[TJSETIA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -12.5%
YoY- -500.42%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 464,394 313,696 149,246 393,302 256,848 170,015 85,208 209.37%
PBT 2,431 2,519 1,285 -44,895 -40,283 1,517 524 177.90%
Tax -745 -718 -363 11,360 10,475 -429 -103 273.55%
NP 1,686 1,801 922 -33,535 -29,808 1,088 421 151.97%
-
NP to SH 1,686 1,801 922 -33,535 -29,808 1,088 421 151.97%
-
Tax Rate 30.65% 28.50% 28.25% - - 28.28% 19.66% -
Total Cost 462,708 311,895 148,324 426,837 286,656 168,927 84,787 209.64%
-
Net Worth 72,870 72,870 72,870 72,870 76,038 107,721 107,721 -22.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 72,870 72,870 72,870 72,870 76,038 107,721 107,721 -22.92%
NOSH 316,828 316,828 316,828 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.36% 0.57% 0.62% -8.53% -11.61% 0.64% 0.49% -
ROE 2.31% 2.47% 1.27% -46.02% -39.20% 1.01% 0.39% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 146.58 99.01 47.11 124.14 81.07 53.66 26.89 209.41%
EPS 0.53 0.57 0.29 -10.58 -9.41 0.34 0.13 154.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.24 0.34 0.34 -22.92%
Adjusted Per Share Value based on latest NOSH - 316,828
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 133.25 90.01 42.82 112.85 73.70 48.78 24.45 209.36%
EPS 0.48 0.52 0.26 -9.62 -8.55 0.31 0.12 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2091 0.2091 0.2091 0.2091 0.2182 0.3091 0.3091 -22.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.235 0.185 0.20 0.24 0.265 0.315 0.385 -
P/RPS 0.16 0.19 0.42 0.19 0.33 0.59 1.43 -76.74%
P/EPS 44.16 32.54 68.73 -2.27 -2.82 91.73 289.74 -71.43%
EY 2.26 3.07 1.46 -44.10 -35.50 1.09 0.35 246.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.87 1.04 1.10 0.93 1.13 -6.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 23/08/23 29/05/23 27/02/23 23/11/22 23/08/22 27/05/22 -
Price 0.215 0.235 0.185 0.22 0.26 0.30 0.345 -
P/RPS 0.15 0.24 0.39 0.18 0.32 0.56 1.28 -76.02%
P/EPS 40.40 41.34 63.57 -2.08 -2.76 87.36 259.63 -71.03%
EY 2.48 2.42 1.57 -48.11 -36.19 1.14 0.39 242.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.02 0.80 0.96 1.08 0.88 1.01 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment