[TJSETIA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -78.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 245,773 147,312 104,988 59,290 255,768 0 0 -
PBT 11,243 6,825 6,484 4,886 21,794 0 0 -
Tax -2,868 -1,851 -2,046 -1,396 -5,526 0 0 -
NP 8,375 4,974 4,438 3,490 16,268 0 0 -
-
NP to SH 8,375 4,974 4,438 3,490 16,268 0 0 -
-
Tax Rate 25.51% 27.12% 31.55% 28.57% 25.36% - - -
Total Cost 237,398 142,338 100,550 55,800 239,500 0 0 -
-
Net Worth 107,721 104,553 104,553 66,534 53,909 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,584 1,584 - - - - - -
Div Payout % 18.92% 31.85% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 107,721 104,553 104,553 66,534 53,909 0 0 -
NOSH 316,828 316,828 316,828 316,828 317,115 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.41% 3.38% 4.23% 5.89% 6.36% 0.00% 0.00% -
ROE 7.77% 4.76% 4.24% 5.25% 30.18% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 77.57 46.50 33.14 18.71 80.65 0.00 0.00 -
EPS 2.64 1.57 1.40 1.10 5.13 0.00 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.33 0.21 0.17 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 316,828
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 70.52 42.27 30.12 17.01 73.39 0.00 0.00 -
EPS 2.40 1.43 1.27 1.00 4.67 0.00 0.00 -
DPS 0.45 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.30 0.30 0.1909 0.1547 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 - - - - -
Price 0.495 0.515 0.525 0.00 0.00 0.00 0.00 -
P/RPS 0.64 1.11 1.58 0.00 0.00 0.00 0.00 -
P/EPS 18.73 32.80 37.48 0.00 0.00 0.00 0.00 -
EY 5.34 3.05 2.67 0.00 0.00 0.00 0.00 -
DY 1.01 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.56 1.59 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 23/08/21 25/05/21 - - - -
Price 0.435 0.43 0.505 0.715 0.00 0.00 0.00 -
P/RPS 0.56 0.92 1.52 3.82 0.00 0.00 0.00 -
P/EPS 16.46 27.39 36.05 64.91 0.00 0.00 0.00 -
EY 6.08 3.65 2.77 1.54 0.00 0.00 0.00 -
DY 1.15 1.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.30 1.53 3.40 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment