[RADIUM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[RADIUM] RADIUM DEVELOPMENT BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 197.78%
YoY- -21.8%
Quarter Report
Latest QR
Upcoming QR
RADIUM's Result
RADIUM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 106,617 58,163 27,532 128,261 99,992 53,210 25,289 160.29%
PBT 15,374 7,645 3,921 19,801 4,031 5,558 3,515 166.73%
Tax -6,493 -4,380 -1,595 -1,578 3,593 -982 -1,237 201.11%
NP 8,881 3,265 2,326 18,223 7,624 4,576 2,278 147.09%
-
NP to SH 7,248 2,434 1,945 17,159 9,269 5,505 2,936 82.35%
-
Tax Rate 42.23% 57.29% 40.68% 7.97% -89.13% 17.67% 35.19% -
Total Cost 97,736 54,898 25,206 110,038 92,368 48,634 23,011 161.57%
-
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 34,680 34,680 34,680 34,680 34,680 28,861 26,000 21.10%
Div Payout % 478.48% 1,424.82% 1,783.03% 202.11% 374.15% 524.28% 885.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 21.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.33% 5.61% 8.45% 14.21% 7.62% 8.60% 9.01% -
ROE 0.95% 0.32% 0.24% 2.15% 1.16% 0.83% 0.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.07 1.68 0.79 3.70 2.88 1.84 0.97 115.11%
EPS 0.21 0.07 0.06 0.55 0.31 0.20 0.11 53.71%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.22 0.22 0.23 0.23 0.23 0.23 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 3,468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.07 1.68 0.79 3.70 2.88 1.53 0.73 159.86%
EPS 0.21 0.07 0.06 0.55 0.31 0.16 0.08 89.95%
DPS 1.00 1.00 1.00 1.00 1.00 0.83 0.75 21.07%
NAPS 0.22 0.22 0.23 0.23 0.23 0.1914 0.1125 56.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.485 0.49 0.39 0.395 0.395 0.37 0.00 -
P/RPS 15.78 29.22 49.13 10.68 13.70 20.07 0.00 -
P/EPS 232.06 698.16 695.38 79.83 147.79 193.98 0.00 -
EY 0.43 0.14 0.14 1.25 0.68 0.52 0.00 -
DY 2.06 2.04 2.56 2.53 2.53 2.70 0.00 -
P/NAPS 2.20 2.23 1.70 1.72 1.72 1.61 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 28/11/23 23/08/23 29/05/23 -
Price 0.48 0.48 0.48 0.39 0.395 0.38 0.00 -
P/RPS 15.61 28.62 60.46 10.55 13.70 20.61 0.00 -
P/EPS 229.67 683.91 855.86 78.82 147.79 199.23 0.00 -
EY 0.44 0.15 0.12 1.27 0.68 0.50 0.00 -
DY 2.08 2.08 2.08 2.56 2.53 2.63 0.00 -
P/NAPS 2.18 2.18 2.09 1.70 1.72 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment