[RADIUM] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[RADIUM] RADIUM DEVELOPMENT BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 98.52%
YoY- -21.8%
Quarter Report
Latest QR
Upcoming QR
RADIUM's Result
RADIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 142,156 116,326 110,128 128,261 133,322 106,420 101,156 25.38%
PBT 20,498 15,290 15,684 19,801 5,374 11,116 14,060 28.48%
Tax -8,657 -8,760 -6,380 -1,578 4,790 -1,964 -4,948 45.04%
NP 11,841 6,530 9,304 18,223 10,165 9,152 9,112 19.02%
-
NP to SH 9,664 4,868 7,780 17,159 12,358 11,010 11,744 -12.15%
-
Tax Rate 42.23% 57.29% 40.68% 7.97% -89.13% 17.67% 35.19% -
Total Cost 130,314 109,796 100,824 110,038 123,157 97,268 92,044 26.00%
-
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 46,240 69,360 138,720 34,680 46,240 57,723 104,000 -41.66%
Div Payout % 478.48% 1,424.82% 1,783.03% 202.11% 374.15% 524.28% 885.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 21.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.33% 5.61% 8.45% 14.21% 7.62% 8.60% 9.01% -
ROE 1.27% 0.64% 0.98% 2.15% 1.55% 1.66% 3.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.10 3.35 3.18 3.70 3.84 3.69 3.89 3.55%
EPS 0.28 0.14 0.24 0.55 0.41 0.40 0.44 -25.95%
DPS 1.33 2.00 4.00 1.00 1.33 2.00 4.00 -51.90%
NAPS 0.22 0.22 0.23 0.23 0.23 0.23 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 3,468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.10 3.35 3.18 3.70 3.84 3.07 2.92 25.31%
EPS 0.28 0.14 0.24 0.55 0.41 0.32 0.34 -12.10%
DPS 1.33 2.00 4.00 1.00 1.33 1.66 3.00 -41.77%
NAPS 0.22 0.22 0.23 0.23 0.23 0.1914 0.1125 56.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.485 0.49 0.39 0.395 0.395 0.37 0.00 -
P/RPS 11.83 14.61 12.28 10.68 10.27 10.03 0.00 -
P/EPS 174.05 349.08 173.85 79.83 110.84 96.99 0.00 -
EY 0.57 0.29 0.58 1.25 0.90 1.03 0.00 -
DY 2.75 4.08 10.26 2.53 3.38 5.41 0.00 -
P/NAPS 2.20 2.23 1.70 1.72 1.72 1.61 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 28/11/23 23/08/23 29/05/23 -
Price 0.48 0.48 0.48 0.39 0.395 0.38 0.00 -
P/RPS 11.71 14.31 15.12 10.55 10.27 10.31 0.00 -
P/EPS 172.25 341.96 213.96 78.82 110.84 99.61 0.00 -
EY 0.58 0.29 0.47 1.27 0.90 1.00 0.00 -
DY 2.78 4.17 8.33 2.56 3.38 5.26 0.00 -
P/NAPS 2.18 2.18 2.09 1.70 1.72 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment