[CPETECH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[CPETECH] CPE TECHNOLOGY BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 58.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CPETECH's Result
CPETECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,293 90,070 66,915 44,477 22,697 145,275 0 -
PBT 2,988 14,273 10,608 5,364 3,200 39,101 0 -
Tax -704 -3,168 -2,082 -1,304 -633 -8,808 0 -
NP 2,284 11,105 8,526 4,060 2,567 30,293 0 -
-
NP to SH 2,284 11,105 8,526 4,060 2,567 30,293 0 -
-
Tax Rate 23.56% 22.20% 19.63% 24.31% 19.78% 22.53% - -
Total Cost 27,009 78,965 58,389 40,417 20,130 114,982 0 -
-
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 137,626 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 7,720 - - - - - -
Div Payout % - 69.52% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 137,626 0 -
NOSH 671,314 671,314 671,314 671,314 503,486 503,205 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.80% 12.33% 12.74% 9.13% 11.31% 20.85% 0.00% -
ROE 0.71% 3.43% 0.03% 0.02% 0.02% 22.01% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.36 13.42 9.97 8.13 4.51 28.87 0.00 -
EPS 0.34 1.86 1.49 0.77 0.51 6.02 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 46.86 27.80 0.2735 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,314
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.36 13.42 9.97 6.63 3.38 21.64 0.00 -
EPS 0.34 1.86 1.49 0.60 0.38 4.51 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 38.2011 20.85 0.205 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.95 1.26 1.06 0.995 0.00 0.00 0.00 -
P/RPS 21.77 9.39 10.63 12.24 0.00 0.00 0.00 -
P/EPS 279.22 76.17 83.46 134.12 0.00 0.00 0.00 -
EY 0.36 1.31 1.20 0.75 0.00 0.00 0.00 -
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.61 0.02 0.02 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 23/08/24 23/05/24 22/02/24 30/11/23 - - -
Price 0.94 1.14 1.47 1.07 0.00 0.00 0.00 -
P/RPS 21.54 8.50 14.75 13.17 0.00 0.00 0.00 -
P/EPS 276.29 68.91 115.74 144.23 0.00 0.00 0.00 -
EY 0.36 1.45 0.86 0.69 0.00 0.00 0.00 -
DY 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.36 0.03 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment