[KIMHIN] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 64.58%
YoY- -23.48%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 95,772 45,677 205,153 155,005 100,926 41,708 180,194 0.64%
PBT 5,956 1,351 5,501 6,047 4,061 1,547 11,231 0.64%
Tax 948 160 2,056 1,690 640 67 695 -0.31%
NP 6,904 1,511 7,557 7,737 4,701 1,614 11,926 0.55%
-
NP to SH 6,904 1,511 7,557 7,737 4,701 1,614 11,926 0.55%
-
Tax Rate -15.92% -11.84% -37.38% -27.95% -15.76% -4.33% -6.19% -
Total Cost 88,868 44,166 197,596 147,268 96,225 40,094 168,268 0.64%
-
Net Worth 315,403 309,464 315,359 316,779 315,848 312,529 308,330 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 315,403 309,464 315,359 316,779 315,848 312,529 308,330 -0.02%
NOSH 145,347 145,288 145,326 145,981 146,906 146,727 145,439 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.21% 3.31% 3.68% 4.99% 4.66% 3.87% 6.62% -
ROE 2.19% 0.49% 2.40% 2.44% 1.49% 0.52% 3.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 65.89 31.44 141.17 106.18 68.70 28.43 123.90 0.64%
EPS 4.75 1.04 5.20 5.30 3.20 1.10 8.20 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.13 2.17 2.17 2.15 2.13 2.12 -0.02%
Adjusted Per Share Value based on latest NOSH - 144,571
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 68.39 32.62 146.50 110.69 72.07 29.78 128.68 0.64%
EPS 4.93 1.08 5.40 5.52 3.36 1.15 8.52 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2523 2.2099 2.252 2.2621 2.2555 2.2318 2.2018 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.09 0.96 1.17 1.34 1.63 2.38 0.00 -
P/RPS 1.65 3.05 0.83 1.26 2.37 8.37 0.00 -100.00%
P/EPS 22.95 92.31 22.50 25.28 50.94 216.36 0.00 -100.00%
EY 4.36 1.08 4.44 3.96 1.96 0.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.54 0.62 0.76 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 25/05/00 28/02/00 -
Price 1.06 0.96 1.05 1.40 1.55 2.02 2.40 -
P/RPS 1.61 3.05 0.74 1.32 2.26 7.11 1.94 0.18%
P/EPS 22.32 92.31 20.19 26.42 48.44 183.64 29.27 0.27%
EY 4.48 1.08 4.95 3.79 2.06 0.54 3.42 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.48 0.65 0.72 0.95 1.13 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment