[KIMHIN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.72%
YoY- -23.48%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 191,544 182,708 205,153 206,673 201,852 166,832 180,194 -0.06%
PBT 11,912 5,404 5,501 8,062 8,122 6,188 11,231 -0.05%
Tax 1,896 640 2,056 2,253 1,280 268 695 -1.01%
NP 13,808 6,044 7,557 10,316 9,402 6,456 11,926 -0.14%
-
NP to SH 13,808 6,044 7,557 10,316 9,402 6,456 11,926 -0.14%
-
Tax Rate -15.92% -11.84% -37.38% -27.95% -15.76% -4.33% -6.19% -
Total Cost 177,736 176,664 197,596 196,357 192,450 160,376 168,268 -0.05%
-
Net Worth 315,403 309,464 315,359 316,779 315,848 312,529 308,330 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 315,403 309,464 315,359 316,779 315,848 312,529 308,330 -0.02%
NOSH 145,347 145,288 145,326 145,981 146,906 146,727 145,439 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.21% 3.31% 3.68% 4.99% 4.66% 3.87% 6.62% -
ROE 4.38% 1.95% 2.40% 3.26% 2.98% 2.07% 3.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 131.78 125.76 141.17 141.58 137.40 113.70 123.90 -0.06%
EPS 9.50 4.16 5.20 7.07 6.40 4.40 8.20 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.13 2.17 2.17 2.15 2.13 2.12 -0.02%
Adjusted Per Share Value based on latest NOSH - 144,571
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 136.78 130.47 146.50 147.59 144.14 119.13 128.68 -0.06%
EPS 9.86 4.32 5.40 7.37 6.71 4.61 8.52 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2523 2.2099 2.252 2.2621 2.2555 2.2318 2.2018 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.09 0.96 1.17 1.34 1.63 2.38 0.00 -
P/RPS 0.83 0.76 0.83 0.95 1.19 2.09 0.00 -100.00%
P/EPS 11.47 23.08 22.50 18.96 25.47 54.09 0.00 -100.00%
EY 8.72 4.33 4.44 5.27 3.93 1.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.54 0.62 0.76 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 21/05/01 26/02/01 21/11/00 25/08/00 25/05/00 28/02/00 -
Price 1.06 0.96 1.05 1.40 1.55 2.02 2.40 -
P/RPS 0.80 0.76 0.74 0.99 1.13 1.78 1.94 0.90%
P/EPS 11.16 23.08 20.19 19.81 24.22 45.91 29.27 0.98%
EY 8.96 4.33 4.95 5.05 4.13 2.18 3.42 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.48 0.65 0.72 0.95 1.13 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment