[YEELEE] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 81.91%
YoY- -8.69%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 251,524 122,034 423,346 305,457 189,887 92,490 371,617 -22.96%
PBT 4,812 1,969 5,464 4,116 2,242 1,472 5,293 -6.17%
Tax -748 -417 -2,161 -847 -445 -206 -920 -12.92%
NP 4,064 1,552 3,303 3,269 1,797 1,266 4,373 -4.78%
-
NP to SH 4,064 1,552 3,303 3,269 1,797 1,266 4,372 -4.76%
-
Tax Rate 15.54% 21.18% 39.55% 20.58% 19.85% 13.99% 17.38% -
Total Cost 247,460 120,482 420,043 302,188 188,090 91,224 367,244 -23.19%
-
Net Worth 160,747 157,890 156,682 156,799 156,689 156,319 155,271 2.34%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,880 - - - 1,881 -
Div Payout % - - 56.93% - - - 43.04% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 160,747 157,890 156,682 156,799 156,689 156,319 155,271 2.34%
NOSH 62,716 62,580 62,675 62,744 62,613 62,673 62,725 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.62% 1.27% 0.78% 1.07% 0.95% 1.37% 1.18% -
ROE 2.53% 0.98% 2.11% 2.08% 1.15% 0.81% 2.82% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 401.05 195.00 675.46 486.83 303.27 147.57 592.45 -22.95%
EPS 6.48 2.48 5.27 5.21 2.87 2.02 6.97 -4.75%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.5631 2.523 2.4999 2.499 2.5025 2.4942 2.4754 2.35%
Adjusted Per Share Value based on latest NOSH - 62,638
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 131.27 63.69 220.95 159.42 99.10 48.27 193.95 -22.96%
EPS 2.12 0.81 1.72 1.71 0.94 0.66 2.28 -4.74%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.98 -
NAPS 0.839 0.824 0.8177 0.8183 0.8178 0.8158 0.8104 2.34%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.51 0.50 0.50 0.50 0.51 0.52 0.52 -
P/RPS 0.13 0.26 0.07 0.10 0.17 0.35 0.09 27.86%
P/EPS 7.87 20.16 9.49 9.60 17.77 25.74 7.46 3.64%
EY 12.71 4.96 10.54 10.42 5.63 3.88 13.40 -3.47%
DY 0.00 0.00 6.00 0.00 0.00 0.00 5.77 -
P/NAPS 0.20 0.20 0.20 0.20 0.20 0.21 0.21 -3.20%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 27/02/07 28/11/06 29/08/06 24/05/06 27/02/06 -
Price 0.51 0.50 0.54 0.50 0.49 0.49 0.50 -
P/RPS 0.13 0.26 0.08 0.10 0.16 0.33 0.08 38.34%
P/EPS 7.87 20.16 10.25 9.60 17.07 24.26 7.17 6.42%
EY 12.71 4.96 9.76 10.42 5.86 4.12 13.94 -5.98%
DY 0.00 0.00 5.56 0.00 0.00 0.00 6.00 -
P/NAPS 0.20 0.20 0.22 0.20 0.20 0.20 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment