[YEELEE] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1.04%
YoY- -24.45%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 380,137 251,524 122,034 423,346 305,457 189,887 92,490 156.36%
PBT 8,517 4,812 1,969 5,464 4,116 2,242 1,472 221.95%
Tax -1,754 -748 -417 -2,161 -847 -445 -206 316.43%
NP 6,763 4,064 1,552 3,303 3,269 1,797 1,266 205.27%
-
NP to SH 6,763 4,064 1,552 3,303 3,269 1,797 1,266 205.27%
-
Tax Rate 20.59% 15.54% 21.18% 39.55% 20.58% 19.85% 13.99% -
Total Cost 373,374 247,460 120,482 420,043 302,188 188,090 91,224 155.65%
-
Net Worth 161,566 160,747 157,890 156,682 156,799 156,689 156,319 2.22%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,880 - - - -
Div Payout % - - - 56.93% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 161,566 160,747 157,890 156,682 156,799 156,689 156,319 2.22%
NOSH 62,678 62,716 62,580 62,675 62,744 62,613 62,673 0.00%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.78% 1.62% 1.27% 0.78% 1.07% 0.95% 1.37% -
ROE 4.19% 2.53% 0.98% 2.11% 2.08% 1.15% 0.81% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 606.49 401.05 195.00 675.46 486.83 303.27 147.57 156.35%
EPS 10.79 6.48 2.48 5.27 5.21 2.87 2.02 205.26%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.5777 2.5631 2.523 2.4999 2.499 2.5025 2.4942 2.21%
Adjusted Per Share Value based on latest NOSH - 67,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 198.40 131.27 63.69 220.95 159.42 99.10 48.27 156.37%
EPS 3.53 2.12 0.81 1.72 1.71 0.94 0.66 205.52%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.8432 0.839 0.824 0.8177 0.8183 0.8178 0.8158 2.22%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.51 0.51 0.50 0.50 0.50 0.51 0.52 -
P/RPS 0.08 0.13 0.26 0.07 0.10 0.17 0.35 -62.58%
P/EPS 4.73 7.87 20.16 9.49 9.60 17.77 25.74 -67.64%
EY 21.16 12.71 4.96 10.54 10.42 5.63 3.88 209.50%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.20 0.20 0.20 0.20 0.21 -3.19%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 28/08/07 29/05/07 27/02/07 28/11/06 29/08/06 24/05/06 -
Price 0.52 0.51 0.50 0.54 0.50 0.49 0.49 -
P/RPS 0.09 0.13 0.26 0.08 0.10 0.16 0.33 -57.91%
P/EPS 4.82 7.87 20.16 10.25 9.60 17.07 24.26 -65.91%
EY 20.75 12.71 4.96 9.76 10.42 5.86 4.12 193.53%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.20 0.22 0.20 0.20 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment