[NHB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 21.16%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 63,615 31,826 116,377 87,869 55,622 0 109,815 0.55%
PBT 3,627 2,026 5,328 5,728 4,124 0 -45,923 -
Tax -2,842 -1,421 -5,000 -266 384 0 45,923 -
NP 785 605 328 5,462 4,508 0 0 -100.00%
-
NP to SH 785 605 328 5,462 4,508 0 -46,387 -
-
Tax Rate 78.36% 70.14% 93.84% 4.64% -9.31% - - -
Total Cost 62,830 31,221 116,049 82,407 51,114 0 109,815 0.56%
-
Net Worth 186,904 186,153 186,491 190,469 0 0 184,801 -0.01%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 186,904 186,153 186,491 190,469 0 0 184,801 -0.01%
NOSH 93,452 93,076 93,714 93,367 93,333 93,334 93,334 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.23% 1.90% 0.28% 6.22% 8.10% 0.00% 0.00% -
ROE 0.42% 0.33% 0.18% 2.87% 0.00% 0.00% -25.10% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 68.07 34.19 124.18 94.11 59.60 0.00 117.66 0.55%
EPS 0.84 0.65 0.35 5.85 4.83 0.00 -49.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.99 2.04 0.00 0.00 1.98 -0.01%
Adjusted Per Share Value based on latest NOSH - 93,627
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 33.00 16.51 60.37 45.58 28.85 0.00 56.96 0.55%
EPS 0.41 0.31 0.17 2.83 2.34 0.00 -24.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 0.9656 0.9674 0.988 0.00 0.00 0.9586 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.00 2.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.94 8.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 238.10 456.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.42 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 30/05/00 18/02/00 26/11/99 - - - -
Price 1.96 2.21 2.62 0.00 0.00 0.00 0.00 -
P/RPS 2.88 6.46 2.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 233.33 340.00 748.57 0.00 0.00 0.00 0.00 -100.00%
EY 0.43 0.29 0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 1.32 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment