[PEB] QoQ Cumulative Quarter Result on 28-Feb-2011 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 51.56%
YoY- -12.17%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 35,717 16,851 7,591 2,882 2,738 2,177 98,453 -49.10%
PBT 10,928 1,082 3,080 1,575 384 174 6,223 45.50%
Tax -675 -874 -1,980 -846 97 78 -5,084 -73.94%
NP 10,253 208 1,100 729 481 252 1,139 332.15%
-
NP to SH 10,253 208 1,100 729 481 252 1,139 332.15%
-
Tax Rate 6.18% 80.78% 64.29% 53.71% -25.26% -44.83% 81.70% -
Total Cost 25,464 16,643 6,491 2,153 2,257 1,925 97,314 -59.05%
-
Net Worth 70,957 34,527 35,285 35,020 34,377 33,739 34,169 62.69%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 70,957 34,527 35,285 35,020 34,377 33,739 34,169 62.69%
NOSH 64,041 138,666 142,857 142,941 141,470 139,999 142,374 -41.26%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 28.71% 1.23% 14.49% 25.29% 17.57% 11.58% 1.16% -
ROE 14.45% 0.60% 3.12% 2.08% 1.40% 0.75% 3.33% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 55.77 12.15 5.31 2.02 1.94 1.56 69.15 -13.34%
EPS 16.01 0.15 0.77 0.51 0.34 0.18 0.80 635.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.249 0.247 0.245 0.243 0.241 0.24 177.00%
Adjusted Per Share Value based on latest NOSH - 146,470
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 51.67 24.38 10.98 4.17 3.96 3.15 142.43 -49.10%
EPS 14.83 0.30 1.59 1.05 0.70 0.36 1.65 331.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0265 0.4995 0.5105 0.5066 0.4973 0.4881 0.4943 62.69%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.14 0.66 1.51 3.97 4.13 5.14 0.12 10.81%
P/EPS 0.50 53.33 10.39 15.69 23.53 44.44 10.00 -86.40%
EY 200.13 1.88 9.62 6.38 4.25 2.25 10.00 635.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.14 0.66 1.51 3.97 4.13 5.14 0.12 10.81%
P/EPS 0.50 53.33 10.39 15.69 23.53 44.44 10.00 -86.40%
EY 200.13 1.88 9.62 6.38 4.25 2.25 10.00 635.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment