[PEB] QoQ Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 1.04%
YoY- -12.17%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 71,434 67,404 7,591 3,842 5,476 8,708 98,453 -19.23%
PBT 21,856 4,328 3,080 2,100 768 696 6,223 130.87%
Tax -1,350 -3,496 -1,980 -1,128 194 312 -5,084 -58.65%
NP 20,506 832 1,100 972 962 1,008 1,139 585.71%
-
NP to SH 20,506 832 1,100 972 962 1,008 1,139 585.71%
-
Tax Rate 6.18% 80.78% 64.29% 53.71% -25.26% -44.83% 81.70% -
Total Cost 50,928 66,572 6,491 2,870 4,514 7,700 97,314 -35.03%
-
Net Worth 70,957 34,527 35,285 35,020 34,377 33,739 34,169 62.69%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 70,957 34,527 35,285 35,020 34,377 33,739 34,169 62.69%
NOSH 64,041 138,666 142,857 142,941 141,470 139,999 142,374 -41.26%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 28.71% 1.23% 14.49% 25.29% 17.57% 11.58% 1.16% -
ROE 28.90% 2.41% 3.12% 2.78% 2.80% 2.99% 3.33% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 111.54 48.61 5.31 2.69 3.87 6.22 69.15 37.49%
EPS 32.02 0.60 0.77 0.68 0.68 0.72 0.80 1067.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.249 0.247 0.245 0.243 0.241 0.24 177.00%
Adjusted Per Share Value based on latest NOSH - 146,470
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 103.34 97.51 10.98 5.56 7.92 12.60 142.43 -19.24%
EPS 29.67 1.20 1.59 1.41 1.39 1.46 1.65 585.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0265 0.4995 0.5105 0.5066 0.4973 0.4881 0.4943 62.69%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.07 0.16 1.51 2.98 2.07 1.29 0.12 -30.16%
P/EPS 0.25 13.33 10.39 11.76 11.76 11.11 10.00 -91.43%
EY 400.25 7.50 9.62 8.50 8.50 9.00 10.00 1067.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.07 0.16 1.51 2.98 2.07 1.29 0.12 -30.16%
P/EPS 0.25 13.33 10.39 11.76 11.76 11.11 10.00 -91.43%
EY 400.25 7.50 9.62 8.50 8.50 9.00 10.00 1067.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment