[GPHAROS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -129.24%
YoY- -250.25%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 131,142 86,571 45,663 161,387 117,875 70,896 0 -100.00%
PBT 6,574 921 1,012 -5,530 18,797 6,062 0 -100.00%
Tax -3,032 -921 -609 55 -74 -6,062 0 -100.00%
NP 3,542 0 403 -5,475 18,723 0 0 -100.00%
-
NP to SH 3,542 0 403 -5,475 18,723 0 0 -100.00%
-
Tax Rate 46.12% 100.00% 60.18% - 0.39% 100.00% - -
Total Cost 127,600 86,571 45,260 166,862 99,152 70,896 0 -100.00%
-
Net Worth 0 103,386 104,077 104,617 12,989,081 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 103,386 104,077 104,617 12,989,081 0 0 -
NOSH 116,974 115,142 115,142 116,242 117,018 116,421 116,421 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.70% 0.00% 0.88% -3.39% 15.88% 0.00% 0.00% -
ROE 0.00% 0.00% 0.39% -5.23% 0.14% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 112.11 75.19 39.66 138.84 100.73 60.90 0.00 -100.00%
EPS 3.05 -0.26 0.35 -4.71 16.00 5.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8979 0.9039 0.90 111.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,148
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 94.86 62.62 33.03 116.74 85.26 51.28 0.00 -100.00%
EPS 2.56 -0.26 0.29 -3.96 13.54 5.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7478 0.7528 0.7568 93.9566 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.86 1.20 1.81 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.60 4.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.40 -461.54 517.14 0.00 0.00 0.00 0.00 -100.00%
EY 3.52 -0.22 0.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.34 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 24/07/00 29/02/00 26/11/99 - - -
Price 0.85 1.10 1.28 1.82 0.00 0.00 0.00 -
P/RPS 0.76 1.46 3.23 1.31 0.00 0.00 0.00 -100.00%
P/EPS 28.07 -423.08 365.71 -38.64 0.00 0.00 0.00 -100.00%
EY 3.56 -0.24 0.27 -2.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.23 1.42 2.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment