[GPHAROS] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- -250.25%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 152,685 146,153 163,447 161,387 146,248 -0.04%
PBT 1,980 -9,280 -13,471 -5,530 4,536 0.86%
Tax -1,726 9,280 13,471 55 -892 -0.68%
NP 254 0 0 -5,475 3,644 2.81%
-
NP to SH 254 -10,601 -15,876 -5,475 3,644 2.81%
-
Tax Rate 87.17% - - - 19.66% -
Total Cost 152,431 146,153 163,447 166,862 142,604 -0.06%
-
Net Worth 84,208 70,700 88,636 104,617 110,600 0.28%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 84,208 70,700 88,636 104,617 110,600 0.28%
NOSH 116,956 116,111 116,137 116,242 116,421 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.17% 0.00% 0.00% -3.39% 2.49% -
ROE 0.30% -14.99% -17.91% -5.23% 3.29% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 130.55 125.87 140.74 138.84 125.62 -0.04%
EPS 0.22 -9.13 -13.67 -4.71 3.13 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.6089 0.7632 0.90 0.95 0.28%
Adjusted Per Share Value based on latest NOSH - 116,148
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 110.44 105.72 118.23 116.74 105.79 -0.04%
EPS 0.18 -7.67 -11.48 -3.96 2.64 2.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.5114 0.6411 0.7568 0.80 0.28%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.28 0.54 0.64 0.00 0.00 -
P/RPS 0.21 0.43 0.45 0.00 0.00 -100.00%
P/EPS 128.93 -5.91 -4.68 0.00 0.00 -100.00%
EY 0.78 -16.91 -21.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 02/04/02 29/03/01 29/02/00 - -
Price 0.25 0.39 0.41 1.82 0.00 -
P/RPS 0.19 0.31 0.29 1.31 0.00 -100.00%
P/EPS 115.11 -4.27 -3.00 -38.64 0.00 -100.00%
EY 0.87 -23.41 -33.34 -2.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.54 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment