[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -3459.89%
YoY- -433.04%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 814,761 527,718 203,718 885,758 624,665 371,617 175,192 178.35%
PBT 58,293 23,124 12,774 20,406 13,771 9,299 1,345 1131.02%
Tax -17,367 -9,176 -4,268 -16,553 -6,299 -4,528 -1,665 376.71%
NP 40,926 13,948 8,506 3,853 7,472 4,771 -320 -
-
NP to SH 13,288 7,174 2,044 -17,841 531 1,807 468 828.80%
-
Tax Rate 29.79% 39.68% 33.41% 81.12% 45.74% 48.69% 123.79% -
Total Cost 773,835 513,770 195,212 881,905 617,193 366,846 175,512 168.63%
-
Net Worth 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 12.41%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 12.41%
NOSH 726,950 726,950 726,950 726,950 726,950 726,950 726,950 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.02% 2.64% 4.18% 0.43% 1.20% 1.28% -0.18% -
ROE 1.01% 0.55% 0.16% -1.37% 0.04% 0.16% 0.04% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 112.35 72.77 28.09 122.15 86.14 56.41 36.24 112.46%
EPS 1.83 0.99 0.28 -2.75 0.09 0.32 0.10 593.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.80 1.76 1.80 1.74 1.72 2.29 -14.18%
Adjusted Per Share Value based on latest NOSH - 726,950
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 111.65 72.32 27.92 121.38 85.60 50.92 24.01 178.33%
EPS 1.82 0.98 0.28 -2.44 0.07 0.25 0.06 870.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8086 1.7887 1.749 1.7887 1.7291 1.5527 1.5171 12.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.745 0.59 0.715 0.50 0.415 0.505 0.525 -
P/RPS 0.66 0.81 2.55 0.41 0.48 0.90 1.45 -40.79%
P/EPS 40.66 59.64 253.67 -20.32 566.75 184.10 542.33 -82.19%
EY 2.46 1.68 0.39 -4.92 0.18 0.54 0.18 470.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.41 0.28 0.24 0.29 0.23 46.96%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 -
Price 0.735 0.75 0.615 0.68 0.415 0.435 0.54 -
P/RPS 0.65 1.03 2.19 0.56 0.48 0.77 1.49 -42.45%
P/EPS 40.11 75.81 218.19 -27.64 566.75 158.58 557.82 -82.68%
EY 2.49 1.32 0.46 -3.62 0.18 0.63 0.18 475.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.35 0.38 0.24 0.25 0.24 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment