[UTUSAN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -116.44%
YoY- 1.33%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 342,899 258,967 162,113 74,388 297,301 219,564 138,592 -0.91%
PBT 6,252 198 -2,654 -930 12,985 4,060 1,708 -1.30%
Tax -4,316 -198 2,654 930 66 -637 -400 -2.38%
NP 1,936 0 0 0 13,051 3,423 1,308 -0.39%
-
NP to SH 1,936 -2,197 -3,784 -2,145 13,051 3,423 1,308 -0.39%
-
Tax Rate 69.03% 100.00% - - -0.51% 15.69% 23.42% -
Total Cost 340,963 258,967 162,113 74,388 284,250 216,141 137,284 -0.91%
-
Net Worth 151,664 151,623 150,121 151,776 153,950 144,937 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 151,664 151,623 150,121 151,776 153,950 144,937 0 -100.00%
NOSH 77,380 77,359 77,382 77,436 77,362 77,094 77,396 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.56% 0.00% 0.00% 0.00% 4.39% 1.56% 0.94% -
ROE 1.28% -1.45% -2.52% -1.41% 8.48% 2.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 443.14 334.76 209.50 96.06 384.30 284.80 179.07 -0.91%
EPS 2.50 -2.84 -4.89 -2.77 16.87 4.42 1.69 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.96 1.94 1.96 1.99 1.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,436
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 309.66 233.86 146.40 67.18 268.48 198.28 125.16 -0.91%
EPS 1.75 -1.98 -3.42 -1.94 11.79 3.09 1.18 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3696 1.3693 1.3557 1.3706 1.3903 1.3089 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.13 2.80 3.84 6.90 0.00 0.00 0.00 -
P/RPS 0.48 0.84 1.83 7.18 0.00 0.00 0.00 -100.00%
P/EPS 85.13 -98.59 -78.53 -249.10 0.00 0.00 0.00 -100.00%
EY 1.17 -1.01 -1.27 -0.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.43 1.98 3.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 12/01/01 16/08/00 27/07/00 27/07/00 24/12/99 - -
Price 1.98 2.08 4.06 4.26 4.26 0.00 0.00 -
P/RPS 0.45 0.62 1.94 4.43 1.11 0.00 0.00 -100.00%
P/EPS 79.14 -73.24 -83.03 -153.79 25.25 0.00 0.00 -100.00%
EY 1.26 -1.37 -1.20 -0.65 3.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 2.09 2.17 2.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment