[OIB] QoQ Cumulative Quarter Result on 28-Feb-2023 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- 94.38%
YoY- -25.52%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 125,825 534,328 333,417 210,746 89,578 475,699 321,035 -46.41%
PBT 24,874 102,991 53,609 34,700 17,011 114,245 71,749 -50.61%
Tax -5,973 -9,846 -13,077 -8,575 -4,257 -27,372 -17,030 -50.23%
NP 18,901 93,145 40,532 26,125 12,754 86,873 54,719 -50.73%
-
NP to SH 15,849 76,591 34,117 21,722 11,175 78,267 50,627 -53.86%
-
Tax Rate 24.01% 9.56% 24.39% 24.71% 25.02% 23.96% 23.74% -
Total Cost 106,924 441,183 292,885 184,621 76,824 388,826 266,316 -45.54%
-
Net Worth 747,964 729,381 687,569 678,278 687,569 678,278 650,405 9.75%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - 23,228 - - - 23,228 - -
Div Payout % - 30.33% - - - 29.68% - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 747,964 729,381 687,569 678,278 687,569 678,278 650,405 9.75%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 15.02% 17.43% 12.16% 12.40% 14.24% 18.26% 17.04% -
ROE 2.12% 10.50% 4.96% 3.20% 1.63% 11.54% 7.78% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 27.08 115.01 71.77 45.36 19.28 102.39 69.10 -46.41%
EPS 3.41 16.49 7.34 4.68 2.41 16.85 10.90 -53.88%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.61 1.57 1.48 1.46 1.48 1.46 1.40 9.75%
Adjusted Per Share Value based on latest NOSH - 464,575
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 26.97 114.52 71.46 45.17 19.20 101.96 68.81 -46.41%
EPS 3.40 16.42 7.31 4.66 2.40 16.77 10.85 -53.83%
DPS 0.00 4.98 0.00 0.00 0.00 4.98 0.00 -
NAPS 1.6031 1.5633 1.4737 1.4537 1.4737 1.4537 1.394 9.75%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.29 1.20 1.09 0.93 1.00 0.96 0.95 -
P/RPS 4.76 1.04 1.52 2.05 5.19 0.94 1.37 129.22%
P/EPS 37.81 7.28 14.84 19.89 41.57 5.70 8.72 165.66%
EY 2.64 13.74 6.74 5.03 2.41 17.55 11.47 -62.40%
DY 0.00 4.17 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.80 0.76 0.74 0.64 0.68 0.66 0.68 11.43%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 29/01/24 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 21/07/22 -
Price 1.20 1.21 1.16 0.95 0.95 0.95 0.91 -
P/RPS 4.43 1.05 1.62 2.09 4.93 0.93 1.32 123.99%
P/EPS 35.18 7.34 15.80 20.32 39.49 5.64 8.35 160.63%
EY 2.84 13.63 6.33 4.92 2.53 17.73 11.98 -61.66%
DY 0.00 4.13 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.75 0.77 0.78 0.65 0.64 0.65 0.65 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment