[OIB] QoQ Cumulative Quarter Result on 31-May-2023 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 57.06%
YoY- -32.61%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 262,493 125,825 534,328 333,417 210,746 89,578 475,699 -32.74%
PBT 38,513 24,874 102,991 53,609 34,700 17,011 114,245 -51.59%
Tax -9,264 -5,973 -9,846 -13,077 -8,575 -4,257 -27,372 -51.46%
NP 29,249 18,901 93,145 40,532 26,125 12,754 86,873 -51.63%
-
NP to SH 24,421 15,849 76,591 34,117 21,722 11,175 78,267 -54.02%
-
Tax Rate 24.05% 24.01% 9.56% 24.39% 24.71% 25.02% 23.96% -
Total Cost 233,244 106,924 441,183 292,885 184,621 76,824 388,826 -28.89%
-
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - 23,228 - - - 23,228 -
Div Payout % - - 30.33% - - - 29.68% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 11.14% 15.02% 17.43% 12.16% 12.40% 14.24% 18.26% -
ROE 3.33% 2.12% 10.50% 4.96% 3.20% 1.63% 11.54% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 56.50 27.08 115.01 71.77 45.36 19.28 102.39 -32.74%
EPS 5.26 3.41 16.49 7.34 4.68 2.41 16.85 -54.01%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.58 1.61 1.57 1.48 1.46 1.48 1.46 5.41%
Adjusted Per Share Value based on latest NOSH - 464,575
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 56.26 26.97 114.52 71.46 45.17 19.20 101.96 -32.75%
EPS 5.23 3.40 16.42 7.31 4.66 2.40 16.77 -54.04%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 4.98 -
NAPS 1.5732 1.6031 1.5633 1.4737 1.4537 1.4737 1.4537 5.41%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.19 1.29 1.20 1.09 0.93 1.00 0.96 -
P/RPS 2.11 4.76 1.04 1.52 2.05 5.19 0.94 71.52%
P/EPS 22.64 37.81 7.28 14.84 19.89 41.57 5.70 151.01%
EY 4.42 2.64 13.74 6.74 5.03 2.41 17.55 -60.15%
DY 0.00 0.00 4.17 0.00 0.00 0.00 5.21 -
P/NAPS 0.75 0.80 0.76 0.74 0.64 0.68 0.66 8.90%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 29/01/24 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 -
Price 1.24 1.20 1.21 1.16 0.95 0.95 0.95 -
P/RPS 2.19 4.43 1.05 1.62 2.09 4.93 0.93 77.09%
P/EPS 23.59 35.18 7.34 15.80 20.32 39.49 5.64 159.82%
EY 4.24 2.84 13.63 6.33 4.92 2.53 17.73 -61.50%
DY 0.00 0.00 4.13 0.00 0.00 0.00 5.26 -
P/NAPS 0.78 0.75 0.77 0.78 0.65 0.64 0.65 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment