[OIB] QoQ Cumulative Quarter Result on 31-May-2022 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 73.59%
YoY- 3.34%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 210,746 89,578 475,699 321,035 202,768 76,916 346,795 -28.32%
PBT 34,700 17,011 114,245 71,749 42,399 17,313 85,498 -45.27%
Tax -8,575 -4,257 -27,372 -17,030 -10,729 -4,286 -22,999 -48.29%
NP 26,125 12,754 86,873 54,719 31,670 13,027 62,499 -44.18%
-
NP to SH 21,722 11,175 78,267 50,627 29,165 11,701 54,115 -45.67%
-
Tax Rate 24.71% 25.02% 23.96% 23.74% 25.30% 24.76% 26.90% -
Total Cost 184,621 76,824 388,826 266,316 171,098 63,889 284,296 -25.06%
-
Net Worth 678,278 687,569 678,278 650,405 627,176 627,176 463,272 29.02%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - 23,228 - - - 12,191 -
Div Payout % - - 29.68% - - - 22.53% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 678,278 687,569 678,278 650,405 627,176 627,176 463,272 29.02%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 12.40% 14.24% 18.26% 17.04% 15.62% 16.94% 18.02% -
ROE 3.20% 1.63% 11.54% 7.78% 4.65% 1.87% 11.68% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 45.36 19.28 102.39 69.10 43.65 16.56 99.56 -40.87%
EPS 4.68 2.41 16.85 10.90 6.28 2.52 15.54 -55.16%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 3.50 -
NAPS 1.46 1.48 1.46 1.40 1.35 1.35 1.33 6.43%
Adjusted Per Share Value based on latest NOSH - 464,575
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 45.17 19.20 101.96 68.81 43.46 16.49 74.33 -28.32%
EPS 4.66 2.40 16.77 10.85 6.25 2.51 11.60 -45.64%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 2.61 -
NAPS 1.4537 1.4737 1.4537 1.394 1.3442 1.3442 0.9929 29.02%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.93 1.00 0.96 0.95 0.94 0.985 0.905 -
P/RPS 2.05 5.19 0.94 1.37 2.15 5.95 0.91 72.10%
P/EPS 19.89 41.57 5.70 8.72 14.97 39.11 5.83 127.13%
EY 5.03 2.41 17.55 11.47 6.68 2.56 17.17 -55.98%
DY 0.00 0.00 5.21 0.00 0.00 0.00 3.87 -
P/NAPS 0.64 0.68 0.66 0.68 0.70 0.73 0.68 -3.97%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 17/04/23 30/01/23 25/10/22 21/07/22 18/04/22 24/01/22 25/10/21 -
Price 0.95 0.95 0.95 0.91 0.93 0.95 0.955 -
P/RPS 2.09 4.93 0.93 1.32 2.13 5.74 0.96 68.21%
P/EPS 20.32 39.49 5.64 8.35 14.81 37.72 6.15 122.32%
EY 4.92 2.53 17.73 11.98 6.75 2.65 16.27 -55.04%
DY 0.00 0.00 5.26 0.00 0.00 0.00 3.66 -
P/NAPS 0.65 0.64 0.65 0.65 0.69 0.70 0.72 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment