[MBG] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 35.65%
YoY- -11.24%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 22,649 10,808 47,859 36,179 23,775 11,176 46,462 -38.08%
PBT 3,948 1,915 8,951 8,026 5,776 2,812 11,942 -52.22%
Tax -1,140 -600 -2,376 -2,231 -1,504 -590 -3,191 -49.68%
NP 2,808 1,315 6,575 5,795 4,272 2,222 8,751 -53.16%
-
NP to SH 2,808 1,315 6,575 5,795 4,272 2,222 8,751 -53.16%
-
Tax Rate 28.88% 31.33% 26.54% 27.80% 26.04% 20.98% 26.72% -
Total Cost 19,841 9,493 41,284 30,384 19,503 8,954 37,711 -34.85%
-
Net Worth 79,414 77,911 76,406 78,659 77,154 74,826 72,196 6.56%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 3,041 - - - - -
Div Payout % - - 46.25% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 79,414 77,911 76,406 78,659 77,154 74,826 72,196 6.56%
NOSH 37,997 38,005 38,013 38,000 38,007 37,982 37,998 -0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 12.40% 12.17% 13.74% 16.02% 17.97% 19.88% 18.83% -
ROE 3.54% 1.69% 8.61% 7.37% 5.54% 2.97% 12.12% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 59.61 28.44 125.90 95.21 62.55 29.42 122.27 -38.08%
EPS 7.39 3.46 17.30 15.25 11.24 5.85 23.03 -53.16%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.01 2.07 2.03 1.97 1.90 6.56%
Adjusted Per Share Value based on latest NOSH - 37,980
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 37.25 17.78 78.72 59.50 39.10 18.38 76.42 -38.09%
EPS 4.62 2.16 10.81 9.53 7.03 3.65 14.39 -53.14%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.3062 1.2814 1.2567 1.2938 1.269 1.2307 1.1874 6.56%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.18 1.70 1.90 2.96 3.10 3.20 2.85 -
P/RPS 3.66 5.98 1.51 3.11 4.96 10.88 2.33 35.16%
P/EPS 29.50 49.13 10.98 19.41 27.58 54.70 12.38 78.49%
EY 3.39 2.04 9.10 5.15 3.63 1.83 8.08 -43.98%
DY 0.00 0.00 4.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.95 1.43 1.53 1.62 1.50 -21.68%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 29/06/01 29/03/01 21/12/00 29/09/00 18/07/00 29/03/00 -
Price 2.20 1.90 2.19 2.30 2.78 2.90 3.62 -
P/RPS 3.69 6.68 1.74 2.42 4.44 9.86 2.96 15.84%
P/EPS 29.77 54.91 12.66 15.08 24.73 49.57 15.72 53.12%
EY 3.36 1.82 7.90 6.63 4.04 2.02 6.36 -34.67%
DY 0.00 0.00 3.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 1.09 1.11 1.37 1.47 1.91 -32.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment