[MBG] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -25.71%
YoY- -42.42%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 11,841 10,808 11,875 12,404 12,599 11,176 11,632 1.19%
PBT 2,033 1,915 956 2,250 2,964 2,812 2,917 -21.40%
Tax -540 -600 -342 -727 -914 -590 -695 -15.49%
NP 1,493 1,315 614 1,523 2,050 2,222 2,222 -23.30%
-
NP to SH 1,493 1,315 614 1,523 2,050 2,222 2,222 -23.30%
-
Tax Rate 26.56% 31.33% 35.77% 32.31% 30.84% 20.98% 23.83% -
Total Cost 10,348 9,493 11,261 10,881 10,549 8,954 9,410 6.54%
-
Net Worth 79,398 77,911 76,654 78,618 77,207 74,826 72,167 6.57%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 79,398 77,911 76,654 78,618 77,207 74,826 72,167 6.57%
NOSH 37,989 38,005 38,136 37,980 38,033 37,982 37,982 0.01%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 12.61% 12.17% 5.17% 12.28% 16.27% 19.88% 19.10% -
ROE 1.88% 1.69% 0.80% 1.94% 2.66% 2.97% 3.08% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 31.17 28.44 31.14 32.66 33.13 29.42 30.62 1.19%
EPS 3.93 3.46 1.61 4.01 5.39 5.85 5.85 -23.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.01 2.07 2.03 1.97 1.90 6.56%
Adjusted Per Share Value based on latest NOSH - 37,980
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 19.48 17.78 19.53 20.40 20.72 18.38 19.13 1.21%
EPS 2.46 2.16 1.01 2.50 3.37 3.65 3.65 -23.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3059 1.2814 1.2608 1.2931 1.2699 1.2307 1.187 6.57%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.18 1.70 1.90 2.96 3.10 3.20 2.85 -
P/RPS 6.99 5.98 6.10 9.06 9.36 10.88 9.31 -17.40%
P/EPS 55.47 49.13 118.01 73.82 57.51 54.70 48.72 9.04%
EY 1.80 2.04 0.85 1.35 1.74 1.83 2.05 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.95 1.43 1.53 1.62 1.50 -21.68%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 29/06/01 29/03/01 21/12/00 29/09/00 18/07/00 29/03/00 -
Price 2.20 1.90 2.19 2.30 2.78 2.90 3.62 -
P/RPS 7.06 6.68 7.03 7.04 8.39 9.86 11.82 -29.09%
P/EPS 55.98 54.91 136.02 57.36 51.58 49.57 61.88 -6.46%
EY 1.79 1.82 0.74 1.74 1.94 2.02 1.62 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 1.09 1.11 1.37 1.47 1.91 -32.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment