[MBG] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[MBG] MINTYE BERHAD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -12.28%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 46,928 47,686 48,054 47,811 48,176 48,170 36,994 17.20%
PBT 7,154 8,085 8,982 10,943 12,427 13,043 10,231 -21.23%
Tax -2,209 -2,583 -2,573 -2,926 -3,288 -3,492 -2,902 -16.64%
NP 4,945 5,502 6,409 8,017 9,139 9,551 7,329 -23.09%
-
NP to SH 4,945 5,502 6,409 8,017 9,139 9,551 7,329 -23.09%
-
Tax Rate 30.88% 31.95% 28.65% 26.74% 26.46% 26.77% 28.36% -
Total Cost 41,983 42,184 41,645 39,794 39,037 38,619 29,665 26.07%
-
Net Worth 79,398 77,911 76,654 78,618 77,207 74,826 72,547 6.20%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 79,398 77,911 76,654 78,618 77,207 74,826 72,547 6.20%
NOSH 37,989 38,005 38,136 37,980 38,033 37,982 37,982 0.01%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.54% 11.54% 13.34% 16.77% 18.97% 19.83% 19.81% -
ROE 6.23% 7.06% 8.36% 10.20% 11.84% 12.76% 10.10% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 123.53 125.47 126.00 125.88 126.67 126.82 97.40 17.18%
EPS 13.02 14.48 16.81 21.11 24.03 25.15 19.30 -23.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.05 2.01 2.07 2.03 1.97 1.91 6.19%
Adjusted Per Share Value based on latest NOSH - 37,980
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 77.18 78.43 79.04 78.64 79.24 79.23 60.85 17.19%
EPS 8.13 9.05 10.54 13.19 15.03 15.71 12.05 -23.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3059 1.2814 1.2608 1.2931 1.2699 1.2307 1.1932 6.20%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.18 1.70 1.90 2.96 3.10 3.20 2.85 -
P/RPS 1.76 1.35 1.51 2.35 2.45 2.52 2.93 -28.83%
P/EPS 16.75 11.74 11.31 14.02 12.90 12.73 14.77 8.75%
EY 5.97 8.52 8.84 7.13 7.75 7.86 6.77 -8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.83 0.95 1.43 1.53 1.62 1.49 -21.33%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 29/06/01 29/03/01 21/12/00 29/09/00 18/07/00 - -
Price 2.20 1.90 2.19 2.30 2.78 2.90 0.00 -
P/RPS 1.78 1.51 1.74 1.83 2.19 2.29 0.00 -
P/EPS 16.90 13.12 13.03 10.90 11.57 11.53 0.00 -
EY 5.92 7.62 7.67 9.18 8.64 8.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.93 1.09 1.11 1.37 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment