[DKSH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 168.29%
YoY- -56.12%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,095,063 712,734 354,501 1,281,619 939,966 623,386 303,936 134.83%
PBT 6,961 4,382 1,707 5,606 2,932 2,448 186 1016.38%
Tax -847 -686 -234 -471 -1,018 -632 -186 174.48%
NP 6,114 3,696 1,473 5,135 1,914 1,816 0 -
-
NP to SH 6,114 3,696 1,473 5,135 1,914 1,816 -614 -
-
Tax Rate 12.17% 15.65% 13.71% 8.40% 34.72% 25.82% 100.00% -
Total Cost 1,088,949 709,038 353,028 1,276,484 938,052 621,570 303,936 133.96%
-
Net Worth 29,743 27,533 25,934 56,076 40,166 188,928 8,115 137.53%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,945 - - - -
Div Payout % - - - 37.88% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 29,743 27,533 25,934 56,076 40,166 188,928 8,115 137.53%
NOSH 82,621 82,684 82,752 194,507 136,714 648,571 31,010 92.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.56% 0.52% 0.42% 0.40% 0.20% 0.29% 0.00% -
ROE 20.56% 13.42% 5.68% 9.16% 4.77% 0.96% -7.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1,325.40 861.99 428.39 658.90 687.54 96.12 980.12 22.26%
EPS 7.40 4.47 1.78 2.64 -1.40 -0.28 -1.98 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.36 0.333 0.3134 0.2883 0.2938 0.2913 0.2617 23.66%
Adjusted Per Share Value based on latest NOSH - 106,031
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 694.58 452.08 224.85 812.91 596.21 395.40 192.78 134.83%
EPS 3.88 2.34 0.93 3.26 1.21 1.15 -0.39 -
DPS 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
NAPS 0.1887 0.1746 0.1645 0.3557 0.2548 1.1983 0.0515 137.48%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.80 0.99 0.90 0.86 0.76 0.85 0.85 -
P/RPS 0.06 0.11 0.21 0.13 0.11 0.88 0.09 -23.66%
P/EPS 10.81 22.15 50.56 32.58 54.29 303.57 -42.93 -
EY 9.25 4.52 1.98 3.07 1.84 0.33 -2.33 -
DY 0.00 0.00 0.00 1.16 0.00 0.00 0.00 -
P/NAPS 2.22 2.97 2.87 2.98 2.59 2.92 3.25 -22.42%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 30/05/02 26/02/02 27/11/01 28/08/01 10/07/01 -
Price 0.89 0.98 0.90 0.89 0.92 0.88 0.87 -
P/RPS 0.07 0.11 0.21 0.14 0.13 0.92 0.09 -15.41%
P/EPS 12.03 21.92 50.56 33.71 65.71 314.29 -43.94 -
EY 8.31 4.56 1.98 2.97 1.52 0.32 -2.28 -
DY 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 2.47 2.94 2.87 3.09 3.13 3.02 3.32 -17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment