[DKSH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -118.62%
YoY- -209.72%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 3,371,767 2,497,633 1,599,168 788,556 2,988,296 2,230,301 1,476,693 73.13%
PBT 10,595 8,803 2,974 47 17,081 4,297 1,999 203.06%
Tax -5,589 -5,685 -3,059 -1,011 -4,872 -1,903 -1,503 139.44%
NP 5,006 3,118 -85 -964 12,209 2,394 496 365.06%
-
NP to SH 1,446 573 -1,725 -1,603 8,607 694 -604 -
-
Tax Rate 52.75% 64.58% 102.86% 2,151.06% 28.52% 44.29% 75.19% -
Total Cost 3,366,761 2,494,515 1,599,253 789,520 2,976,087 2,227,907 1,476,197 73.00%
-
Net Worth 146,454 147,022 143,871 146,438 148,459 139,856 139,619 3.22%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 4,715 - 1,582 - 4,728 4,731 1,589 106.08%
Div Payout % 326.09% - 0.00% - 54.93% 681.82% 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 146,454 147,022 143,871 146,438 148,459 139,856 139,619 3.22%
NOSH 157,173 159,166 158,256 157,156 157,600 157,727 158,947 -0.74%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.15% 0.12% -0.01% -0.12% 0.41% 0.11% 0.03% -
ROE 0.99% 0.39% -1.20% -1.09% 5.80% 0.50% -0.43% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2,145.25 1,569.19 1,010.49 501.76 1,896.12 1,414.02 929.05 74.43%
EPS 0.92 0.36 -1.09 -1.02 5.46 0.44 -0.38 -
DPS 3.00 0.00 1.00 0.00 3.00 3.00 1.00 107.59%
NAPS 0.9318 0.9237 0.9091 0.9318 0.942 0.8867 0.8784 4.00%
Adjusted Per Share Value based on latest NOSH - 157,156
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2,138.66 1,584.21 1,014.33 500.17 1,895.43 1,414.64 936.64 73.13%
EPS 0.92 0.36 -1.09 -1.02 5.46 0.44 -0.38 -
DPS 2.99 0.00 1.00 0.00 3.00 3.00 1.01 105.76%
NAPS 0.9289 0.9325 0.9126 0.9288 0.9417 0.8871 0.8856 3.22%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.68 0.72 0.90 0.73 0.65 0.67 0.67 -
P/RPS 0.03 0.05 0.09 0.15 0.03 0.05 0.07 -43.06%
P/EPS 73.91 200.00 -82.57 -71.57 11.90 152.27 -176.32 -
EY 1.35 0.50 -1.21 -1.40 8.40 0.66 -0.57 -
DY 4.41 0.00 1.11 0.00 4.62 4.48 1.49 105.73%
P/NAPS 0.73 0.78 0.99 0.78 0.69 0.76 0.76 -2.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 22/05/07 27/02/07 28/11/06 30/08/06 -
Price 0.65 0.70 0.72 0.70 0.69 0.67 0.62 -
P/RPS 0.03 0.04 0.07 0.14 0.04 0.05 0.07 -43.06%
P/EPS 70.65 194.44 -66.06 -68.63 12.63 152.27 -163.16 -
EY 1.42 0.51 -1.51 -1.46 7.91 0.66 -0.61 -
DY 4.62 0.00 1.39 0.00 4.35 4.48 1.61 101.54%
P/NAPS 0.70 0.76 0.79 0.75 0.73 0.76 0.71 -0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment