[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 87.67%
YoY- 5.18%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,708 115,329 82,714 51,623 25,160 121,418 88,949 -58.55%
PBT 2,563 28,024 21,607 10,829 5,685 30,627 21,169 -75.49%
Tax -673 -6,623 -5,420 -2,942 -1,488 -4,606 -5,731 -75.98%
NP 1,890 21,401 16,187 7,887 4,197 26,021 15,438 -75.31%
-
NP to SH 1,489 20,069 15,583 7,349 3,916 23,851 14,401 -77.94%
-
Tax Rate 26.26% 23.63% 25.08% 27.17% 26.17% 15.04% 27.07% -
Total Cost 21,818 93,928 66,527 43,736 20,963 95,397 73,511 -55.47%
-
Net Worth 616,005 616,665 613,307 606,006 602,355 599,014 587,753 3.17%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 616,005 616,665 613,307 606,006 602,355 599,014 587,753 3.17%
NOSH 364,499 364,890 365,064 365,064 365,064 365,252 365,064 -0.10%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.97% 18.56% 19.57% 15.28% 16.68% 21.43% 17.36% -
ROE 0.24% 3.25% 2.54% 1.21% 0.65% 3.98% 2.45% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.50 31.61 22.66 14.14 6.89 33.24 24.37 -58.53%
EPS 0.41 5.50 4.27 2.01 1.07 6.53 3.94 -77.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.69 1.68 1.66 1.65 1.64 1.61 3.28%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.49 31.59 22.66 14.14 6.89 33.26 24.37 -58.57%
EPS 0.41 5.50 4.27 2.01 1.07 6.53 3.94 -77.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6874 1.6892 1.68 1.66 1.65 1.6408 1.61 3.17%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.38 1.00 1.05 0.99 0.82 0.87 0.87 -
P/RPS 21.22 3.16 4.63 7.00 11.90 2.62 3.57 227.77%
P/EPS 337.82 18.18 24.60 49.18 76.44 13.32 22.05 515.83%
EY 0.30 5.50 4.07 2.03 1.31 7.51 4.53 -83.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.59 0.63 0.60 0.50 0.53 0.54 32.07%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 23/11/16 25/08/16 26/05/16 29/02/16 25/11/15 -
Price 1.72 1.37 1.04 1.00 1.18 0.79 0.88 -
P/RPS 26.44 4.33 4.59 7.07 17.12 2.38 3.61 276.68%
P/EPS 421.05 24.91 24.36 49.68 110.00 12.10 22.31 607.58%
EY 0.24 4.01 4.10 2.01 0.91 8.27 4.48 -85.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.81 0.62 0.60 0.72 0.48 0.55 50.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment