[AMVERTON] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 106.11%
YoY- -37.2%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 51,623 25,160 121,418 88,949 54,367 27,758 153,712 -51.71%
PBT 10,829 5,685 30,627 21,169 11,071 6,486 52,360 -65.06%
Tax -2,942 -1,488 -4,606 -5,731 -3,235 -1,842 -13,037 -62.96%
NP 7,887 4,197 26,021 15,438 7,836 4,644 39,323 -65.76%
-
NP to SH 7,349 3,916 23,851 14,401 6,987 4,245 34,948 -64.67%
-
Tax Rate 27.17% 26.17% 15.04% 27.07% 29.22% 28.40% 24.90% -
Total Cost 43,736 20,963 95,397 73,511 46,531 23,114 114,389 -47.35%
-
Net Worth 606,006 602,355 599,014 587,753 580,451 584,102 580,640 2.89%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 606,006 602,355 599,014 587,753 580,451 584,102 580,640 2.89%
NOSH 365,064 365,064 365,252 365,064 365,064 365,064 365,182 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 15.28% 16.68% 21.43% 17.36% 14.41% 16.73% 25.58% -
ROE 1.21% 0.65% 3.98% 2.45% 1.20% 0.73% 6.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.14 6.89 33.24 24.37 14.89 7.60 42.09 -51.70%
EPS 2.01 1.07 6.53 3.94 1.91 1.16 9.57 -64.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.64 1.61 1.59 1.60 1.59 2.91%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.14 6.89 33.26 24.37 14.89 7.60 42.11 -51.72%
EPS 2.01 1.07 6.53 3.94 1.91 1.16 9.57 -64.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.6408 1.61 1.59 1.60 1.5905 2.89%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.99 0.82 0.87 0.87 0.91 1.11 0.80 -
P/RPS 7.00 11.90 2.62 3.57 6.11 14.60 1.90 138.73%
P/EPS 49.18 76.44 13.32 22.05 47.55 95.46 8.36 226.22%
EY 2.03 1.31 7.51 4.53 2.10 1.05 11.96 -69.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.53 0.54 0.57 0.69 0.50 12.93%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 29/02/16 25/11/15 26/08/15 29/05/15 26/02/15 -
Price 1.00 1.18 0.79 0.88 0.815 0.93 0.92 -
P/RPS 7.07 17.12 2.38 3.61 5.47 12.23 2.19 118.58%
P/EPS 49.68 110.00 12.10 22.31 42.58 79.98 9.61 199.27%
EY 2.01 0.91 8.27 4.48 2.35 1.25 10.40 -66.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.48 0.55 0.51 0.58 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment