[AMVERTON] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -83.58%
YoY- -7.75%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 115,329 82,714 51,623 25,160 121,418 88,949 54,367 64.71%
PBT 28,024 21,607 10,829 5,685 30,627 21,169 11,071 85.21%
Tax -6,623 -5,420 -2,942 -1,488 -4,606 -5,731 -3,235 60.88%
NP 21,401 16,187 7,887 4,197 26,021 15,438 7,836 94.79%
-
NP to SH 20,069 15,583 7,349 3,916 23,851 14,401 6,987 101.41%
-
Tax Rate 23.63% 25.08% 27.17% 26.17% 15.04% 27.07% 29.22% -
Total Cost 93,928 66,527 43,736 20,963 95,397 73,511 46,531 59.38%
-
Net Worth 616,665 613,307 606,006 602,355 599,014 587,753 580,451 4.09%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 616,665 613,307 606,006 602,355 599,014 587,753 580,451 4.09%
NOSH 364,890 365,064 365,064 365,064 365,252 365,064 365,064 -0.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.56% 19.57% 15.28% 16.68% 21.43% 17.36% 14.41% -
ROE 3.25% 2.54% 1.21% 0.65% 3.98% 2.45% 1.20% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.61 22.66 14.14 6.89 33.24 24.37 14.89 64.80%
EPS 5.50 4.27 2.01 1.07 6.53 3.94 1.91 101.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.68 1.66 1.65 1.64 1.61 1.59 4.13%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.59 22.66 14.14 6.89 33.26 24.37 14.89 64.73%
EPS 5.50 4.27 2.01 1.07 6.53 3.94 1.91 101.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6892 1.68 1.66 1.65 1.6408 1.61 1.59 4.09%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.00 1.05 0.99 0.82 0.87 0.87 0.91 -
P/RPS 3.16 4.63 7.00 11.90 2.62 3.57 6.11 -35.43%
P/EPS 18.18 24.60 49.18 76.44 13.32 22.05 47.55 -47.16%
EY 5.50 4.07 2.03 1.31 7.51 4.53 2.10 89.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.60 0.50 0.53 0.54 0.57 2.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 23/11/16 25/08/16 26/05/16 29/02/16 25/11/15 26/08/15 -
Price 1.37 1.04 1.00 1.18 0.79 0.88 0.815 -
P/RPS 4.33 4.59 7.07 17.12 2.38 3.61 5.47 -14.36%
P/EPS 24.91 24.36 49.68 110.00 12.10 22.31 42.58 -29.93%
EY 4.01 4.10 2.01 0.91 8.27 4.48 2.35 42.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.62 0.60 0.72 0.48 0.55 0.51 35.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment