[AMVERTON] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 41.71%
YoY- 107.16%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 64,597 32,507 139,682 97,123 57,677 29,451 125,369 -35.75%
PBT 13,849 6,521 33,063 21,459 14,367 5,053 15,590 -7.59%
Tax -3,550 -1,497 -6,075 -3,207 -1,467 -1,211 -4,079 -8.85%
NP 10,299 5,024 26,988 18,252 12,900 3,842 11,511 -7.15%
-
NP to SH 9,370 4,537 25,208 16,813 11,864 3,286 10,398 -6.71%
-
Tax Rate 25.63% 22.96% 18.37% 14.94% 10.21% 23.97% 26.16% -
Total Cost 54,298 27,483 112,694 78,871 44,777 25,609 113,858 -38.98%
-
Net Worth 499,490 492,836 489,261 481,413 489,161 467,342 464,079 5.02%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 499,490 492,836 489,261 481,413 489,161 467,342 464,079 5.02%
NOSH 364,591 365,064 365,120 364,707 365,046 365,111 365,416 -0.15%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 15.94% 15.46% 19.32% 18.79% 22.37% 13.05% 9.18% -
ROE 1.88% 0.92% 5.15% 3.49% 2.43% 0.70% 2.24% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.72 8.90 38.26 26.63 15.80 8.07 34.31 -35.65%
EPS 2.57 1.24 6.91 4.61 3.25 0.90 2.85 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.34 1.32 1.34 1.28 1.27 5.18%
Adjusted Per Share Value based on latest NOSH - 363,897
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.69 8.90 38.26 26.60 15.80 8.07 34.34 -35.76%
EPS 2.57 1.24 6.91 4.61 3.25 0.90 2.85 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3682 1.35 1.3402 1.3187 1.3399 1.2802 1.2712 5.02%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.42 0.45 0.44 0.435 0.47 0.49 0.51 -
P/RPS 2.37 5.05 1.15 1.63 2.97 6.07 1.49 36.30%
P/EPS 16.34 36.21 6.37 9.44 14.46 54.44 17.92 -5.97%
EY 6.12 2.76 15.69 10.60 6.91 1.84 5.58 6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.33 0.33 0.35 0.38 0.40 -15.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 29/02/12 23/11/11 23/08/11 27/05/11 25/02/11 -
Price 0.52 0.44 0.47 0.42 0.49 0.48 0.49 -
P/RPS 2.93 4.94 1.23 1.58 3.10 5.95 1.43 61.39%
P/EPS 20.23 35.40 6.81 9.11 15.08 53.33 17.22 11.34%
EY 4.94 2.82 14.69 10.98 6.63 1.88 5.81 -10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.32 0.37 0.38 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment