[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 106.52%
YoY- -21.02%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 26,716 140,197 101,132 64,597 32,507 139,682 97,123 -57.67%
PBT 5,044 37,859 24,449 13,849 6,521 33,063 21,459 -61.87%
Tax -1,395 -9,259 -6,149 -3,550 -1,497 -6,075 -3,207 -42.56%
NP 3,649 28,600 18,300 10,299 5,024 26,988 18,252 -65.77%
-
NP to SH 3,317 27,133 17,045 9,370 4,537 25,208 16,813 -66.07%
-
Tax Rate 27.66% 24.46% 25.15% 25.63% 22.96% 18.37% 14.94% -
Total Cost 23,067 111,597 82,832 54,298 27,483 112,694 78,871 -55.90%
-
Net Worth 518,390 518,558 507,438 499,490 492,836 489,261 481,413 5.05%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 518,390 518,558 507,438 499,490 492,836 489,261 481,413 5.05%
NOSH 365,064 365,181 365,064 364,591 365,064 365,120 364,707 0.06%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 13.66% 20.40% 18.10% 15.94% 15.46% 19.32% 18.79% -
ROE 0.64% 5.23% 3.36% 1.88% 0.92% 5.15% 3.49% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.32 38.39 27.70 17.72 8.90 38.26 26.63 -57.69%
EPS 0.91 7.43 4.67 2.57 1.24 6.91 4.61 -66.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.39 1.37 1.35 1.34 1.32 4.98%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.32 38.40 27.70 17.69 8.90 38.26 26.60 -57.65%
EPS 0.91 7.43 4.67 2.57 1.24 6.91 4.61 -66.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.4205 1.39 1.3682 1.35 1.3402 1.3187 5.05%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.595 0.47 0.47 0.42 0.45 0.44 0.435 -
P/RPS 8.13 1.22 1.70 2.37 5.05 1.15 1.63 191.63%
P/EPS 65.48 6.33 10.07 16.34 36.21 6.37 9.44 263.28%
EY 1.53 15.81 9.93 6.12 2.76 15.69 10.60 -72.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.34 0.31 0.33 0.33 0.33 17.42%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 26/02/13 28/11/12 29/08/12 30/05/12 29/02/12 23/11/11 -
Price 0.78 0.57 0.49 0.52 0.44 0.47 0.42 -
P/RPS 10.66 1.48 1.77 2.93 4.94 1.23 1.58 256.63%
P/EPS 85.85 7.67 10.49 20.23 35.40 6.81 9.11 345.54%
EY 1.16 13.04 9.53 4.94 2.82 14.69 10.98 -77.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.35 0.38 0.33 0.35 0.32 43.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment