[AMVERTON] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -42.31%
YoY- 44.83%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 46,556 36,540 36,535 39,446 29,278 44,360 31,013 7.00%
PBT 17,279 15,322 10,600 7,092 4,904 9,491 3,730 29.09%
Tax -4,096 -4,545 -2,599 -1,740 -1,189 -1,671 -804 31.15%
NP 13,183 10,777 8,001 5,352 3,715 7,820 2,926 28.50%
-
NP to SH 11,547 10,420 7,675 4,949 3,417 7,530 2,514 28.91%
-
Tax Rate 23.71% 29.66% 24.52% 24.53% 24.25% 17.61% 21.55% -
Total Cost 33,373 25,763 28,534 34,094 25,563 36,540 28,087 2.91%
-
Net Worth 565,849 536,644 507,438 480,344 461,658 448,903 426,286 4.83%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 565,849 536,644 507,438 480,344 461,658 448,903 426,286 4.83%
NOSH 365,064 365,064 365,064 363,897 363,510 362,019 364,347 0.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 28.32% 29.49% 21.90% 13.57% 12.69% 17.63% 9.43% -
ROE 2.04% 1.94% 1.51% 1.03% 0.74% 1.68% 0.59% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.75 10.01 10.01 10.84 8.05 12.25 8.51 6.96%
EPS 3.16 2.85 2.10 1.36 0.94 2.08 0.69 28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.39 1.32 1.27 1.24 1.17 4.79%
Adjusted Per Share Value based on latest NOSH - 363,897
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.75 10.01 10.01 10.81 8.02 12.15 8.50 6.98%
EPS 3.16 2.85 2.10 1.36 0.94 2.06 0.69 28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.39 1.3158 1.2646 1.2297 1.1677 4.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.29 0.95 0.47 0.435 0.47 0.75 0.45 -
P/RPS 10.12 9.49 4.70 4.01 5.84 6.12 5.29 11.41%
P/EPS 40.78 33.28 22.36 31.99 50.00 36.06 65.22 -7.52%
EY 2.45 3.00 4.47 3.13 2.00 2.77 1.53 8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.34 0.33 0.37 0.60 0.38 13.89%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 27/11/13 28/11/12 23/11/11 25/11/10 30/11/09 26/11/08 -
Price 1.03 0.93 0.49 0.42 0.56 0.60 0.31 -
P/RPS 8.08 9.29 4.90 3.87 6.95 4.90 3.64 14.20%
P/EPS 32.56 32.58 23.31 30.88 59.57 28.85 44.93 -5.22%
EY 3.07 3.07 4.29 3.24 1.68 3.47 2.23 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.35 0.32 0.44 0.48 0.26 16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment