[PETGAS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 105.4%
YoY- 11.7%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,367,590 5,498,074 4,110,865 2,709,026 1,350,766 4,809,623 3,505,868 -46.64%
PBT 670,031 2,351,896 1,904,572 1,269,823 636,985 2,252,713 1,646,819 -45.12%
Tax -139,257 -443,715 -338,787 -227,395 -131,633 -435,780 -340,328 -44.91%
NP 530,774 1,908,181 1,565,785 1,042,428 505,352 1,816,933 1,306,491 -45.17%
-
NP to SH 515,461 1,810,259 1,492,357 992,550 483,224 1,792,682 1,305,987 -46.22%
-
Tax Rate 20.78% 18.87% 17.79% 17.91% 20.67% 19.34% 20.67% -
Total Cost 836,816 3,589,893 2,545,080 1,666,598 845,414 2,992,690 2,199,377 -47.52%
-
Net Worth 12,988,000 12,971,775 13,023,420 12,839,398 12,650,429 12,515,084 12,319,783 3.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 316,597 1,424,687 989,366 633,194 316,597 1,305,963 989,366 -53.24%
Div Payout % 61.42% 78.70% 66.30% 63.79% 65.52% 72.85% 75.76% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 12,988,000 12,971,775 13,023,420 12,839,398 12,650,429 12,515,084 12,319,783 3.58%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 38.81% 34.71% 38.09% 38.48% 37.41% 37.78% 37.27% -
ROE 3.97% 13.96% 11.46% 7.73% 3.82% 14.32% 10.60% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.11 277.86 207.75 136.91 68.26 243.07 177.18 -46.64%
EPS 26.05 91.49 75.42 50.16 24.42 90.60 66.00 -46.22%
DPS 16.00 72.00 50.00 32.00 16.00 66.00 50.00 -53.24%
NAPS 6.5638 6.5556 6.5817 6.4887 6.3932 6.3248 6.2261 3.58%
Adjusted Per Share Value based on latest NOSH - 1,978,732
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.11 277.86 207.75 136.91 68.26 243.07 177.18 -46.64%
EPS 26.05 91.49 75.42 50.16 24.42 90.60 66.00 -46.22%
DPS 16.00 72.00 50.00 32.00 16.00 66.00 50.00 -53.24%
NAPS 6.5638 6.5556 6.5817 6.4887 6.3932 6.3248 6.2261 3.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 17.62 19.20 18.90 17.30 17.84 17.48 17.90 -
P/RPS 25.49 6.91 9.10 12.64 26.13 7.19 10.10 85.47%
P/EPS 67.64 20.99 25.06 34.49 73.05 19.29 27.12 84.01%
EY 1.48 4.76 3.99 2.90 1.37 5.18 3.69 -45.64%
DY 0.91 3.75 2.65 1.85 0.90 3.78 2.79 -52.64%
P/NAPS 2.68 2.93 2.87 2.67 2.79 2.76 2.87 -4.46%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 18/02/19 30/11/18 15/08/18 17/05/18 26/02/18 10/11/17 -
Price 16.34 18.12 18.94 18.66 17.84 17.66 17.80 -
P/RPS 23.64 6.52 9.12 13.63 26.13 7.27 10.05 76.96%
P/EPS 62.73 19.81 25.11 37.20 73.05 19.49 26.97 75.63%
EY 1.59 5.05 3.98 2.69 1.37 5.13 3.71 -43.18%
DY 0.98 3.97 2.64 1.71 0.90 3.74 2.81 -50.48%
P/NAPS 2.49 2.76 2.88 2.88 2.79 2.79 2.86 -8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment