[PETGAS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 46.98%
YoY- 2.54%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,709,026 1,350,766 4,809,623 3,505,868 2,342,660 1,169,148 4,561,280 -29.41%
PBT 1,269,823 636,985 2,252,713 1,646,819 1,114,178 577,047 2,106,769 -28.71%
Tax -227,395 -131,633 -435,780 -340,328 -225,087 -113,886 -370,468 -27.83%
NP 1,042,428 505,352 1,816,933 1,306,491 889,091 463,161 1,736,301 -28.89%
-
NP to SH 992,550 483,224 1,792,682 1,305,987 888,560 463,235 1,739,052 -31.26%
-
Tax Rate 17.91% 20.67% 19.34% 20.67% 20.20% 19.74% 17.58% -
Total Cost 1,666,598 845,414 2,992,690 2,199,377 1,453,569 705,987 2,824,979 -29.72%
-
Net Worth 12,839,398 12,650,429 12,515,084 12,319,783 12,205,610 12,060,965 11,966,777 4.81%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 633,194 316,597 1,305,963 989,366 613,406 296,809 1,226,813 -35.73%
Div Payout % 63.79% 65.52% 72.85% 75.76% 69.03% 64.07% 70.54% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 12,839,398 12,650,429 12,515,084 12,319,783 12,205,610 12,060,965 11,966,777 4.81%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 38.48% 37.41% 37.78% 37.27% 37.95% 39.62% 38.07% -
ROE 7.73% 3.82% 14.32% 10.60% 7.28% 3.84% 14.53% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 136.91 68.26 243.07 177.18 118.39 59.09 230.52 -29.41%
EPS 50.16 24.42 90.60 66.00 44.91 23.41 87.89 -31.26%
DPS 32.00 16.00 66.00 50.00 31.00 15.00 62.00 -35.73%
NAPS 6.4887 6.3932 6.3248 6.2261 6.1684 6.0953 6.0477 4.81%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 136.91 68.26 243.07 177.18 118.39 59.09 230.52 -29.41%
EPS 50.16 24.42 90.60 66.00 44.91 23.41 87.89 -31.26%
DPS 32.00 16.00 66.00 50.00 31.00 15.00 62.00 -35.73%
NAPS 6.4887 6.3932 6.3248 6.2261 6.1684 6.0953 6.0477 4.81%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 17.30 17.84 17.48 17.90 18.54 19.76 21.30 -
P/RPS 12.64 26.13 7.19 10.10 15.66 33.44 9.24 23.30%
P/EPS 34.49 73.05 19.29 27.12 41.29 84.41 24.24 26.58%
EY 2.90 1.37 5.18 3.69 2.42 1.18 4.13 -21.05%
DY 1.85 0.90 3.78 2.79 1.67 0.76 2.91 -26.12%
P/NAPS 2.67 2.79 2.76 2.87 3.01 3.24 3.52 -16.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 15/08/18 17/05/18 26/02/18 10/11/17 15/08/17 15/05/17 23/02/17 -
Price 18.66 17.84 17.66 17.80 18.82 18.58 20.58 -
P/RPS 13.63 26.13 7.27 10.05 15.90 31.45 8.93 32.66%
P/EPS 37.20 73.05 19.49 26.97 41.91 79.37 23.42 36.25%
EY 2.69 1.37 5.13 3.71 2.39 1.26 4.27 -26.57%
DY 1.71 0.90 3.74 2.81 1.65 0.81 3.01 -31.47%
P/NAPS 2.88 2.79 2.79 2.86 3.05 3.05 3.40 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment