[PETGAS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 33.46%
YoY- -17.27%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,862,587 3,312,313 1,674,945 6,160,176 4,527,305 2,962,504 1,457,905 123.06%
PBT 1,777,538 1,183,054 556,937 2,269,368 1,741,905 1,146,639 588,304 108.85%
Tax -342,113 -238,790 -108,644 -510,900 -445,540 -293,567 -150,730 72.62%
NP 1,435,425 944,264 448,293 1,758,468 1,296,365 853,072 437,574 120.61%
-
NP to SH 1,378,009 909,550 424,177 1,645,446 1,232,900 807,082 410,579 124.00%
-
Tax Rate 19.25% 20.18% 19.51% 22.51% 25.58% 25.60% 25.62% -
Total Cost 3,427,162 2,368,049 1,226,652 4,401,708 3,230,940 2,109,432 1,020,331 124.11%
-
Net Worth 13,477,736 13,325,177 13,143,925 13,148,080 13,115,233 12,980,679 12,879,566 3.06%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 989,366 633,194 316,597 1,424,687 989,366 633,194 316,597 113.59%
Div Payout % 71.80% 69.62% 74.64% 86.58% 80.25% 78.45% 77.11% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 13,477,736 13,325,177 13,143,925 13,148,080 13,115,233 12,980,679 12,879,566 3.06%
NOSH 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 1,978,732 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 29.52% 28.51% 26.76% 28.55% 28.63% 28.80% 30.01% -
ROE 10.22% 6.83% 3.23% 12.51% 9.40% 6.22% 3.19% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 245.74 167.40 84.65 311.32 228.80 149.72 73.68 123.06%
EPS 69.64 45.97 21.44 83.16 62.31 40.79 20.75 123.99%
DPS 50.00 32.00 16.00 72.00 50.00 32.00 16.00 113.59%
NAPS 6.8113 6.7342 6.6426 6.6447 6.6281 6.5601 6.509 3.06%
Adjusted Per Share Value based on latest NOSH - 1,978,732
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 245.75 167.40 84.65 311.33 228.81 149.72 73.68 123.07%
EPS 69.64 45.97 21.44 83.16 62.31 40.79 20.75 123.99%
DPS 50.00 32.00 16.00 72.00 50.00 32.00 16.00 113.59%
NAPS 6.8116 6.7345 6.6429 6.645 6.6284 6.5604 6.5093 3.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 16.84 16.70 16.48 17.12 16.50 16.44 16.66 -
P/RPS 6.85 9.98 19.47 5.50 7.21 10.98 22.61 -54.85%
P/EPS 24.18 36.33 76.88 20.59 26.48 40.31 80.29 -55.03%
EY 4.14 2.75 1.30 4.86 3.78 2.48 1.25 122.02%
DY 2.97 1.92 0.97 4.21 3.03 1.95 0.96 112.17%
P/NAPS 2.47 2.48 2.48 2.58 2.49 2.51 2.56 -2.35%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 25/08/23 22/05/23 16/02/23 14/11/22 26/08/22 19/05/22 -
Price 17.18 17.06 16.94 17.50 16.94 17.52 17.36 -
P/RPS 6.99 10.19 20.01 5.62 7.40 11.70 23.56 -55.48%
P/EPS 24.67 37.11 79.02 21.04 27.19 42.95 83.66 -55.66%
EY 4.05 2.69 1.27 4.75 3.68 2.33 1.20 124.83%
DY 2.91 1.88 0.94 4.11 2.95 1.83 0.92 115.32%
P/NAPS 2.52 2.53 2.55 2.63 2.56 2.67 2.67 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment