[MKH] QoQ Cumulative Quarter Result on 30-Sep-2000 [#4]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 21.76%
YoY- -30.92%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 71,172 44,852 16,087 105,312 76,323 51,986 24,410 -1.07%
PBT 10,113 6,075 1,438 25,451 19,440 13,890 6,502 -0.44%
Tax -4,265 -2,402 -702 -8,820 -5,781 -3,901 -1,756 -0.89%
NP 5,848 3,673 736 16,631 13,659 9,989 4,746 -0.21%
-
NP to SH 5,848 3,673 736 16,631 13,659 9,989 4,746 -0.21%
-
Tax Rate 42.17% 39.54% 48.82% 34.65% 29.74% 28.08% 27.01% -
Total Cost 65,324 41,179 15,351 88,681 62,664 41,997 19,664 -1.21%
-
Net Worth 274,362 271,441 271,459 267,843 230,816 228,102 222,112 -0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 2,849 - - - -
Div Payout % - - - 17.13% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 274,362 271,441 271,459 267,843 230,816 228,102 222,112 -0.21%
NOSH 94,935 94,909 95,584 94,980 94,986 95,042 94,920 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.22% 8.19% 4.58% 15.79% 17.90% 19.21% 19.44% -
ROE 2.13% 1.35% 0.27% 6.21% 5.92% 4.38% 2.14% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 74.97 47.26 16.83 110.88 80.35 54.70 25.72 -1.07%
EPS 6.16 3.87 0.77 17.51 14.38 10.51 5.00 -0.21%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.89 2.86 2.84 2.82 2.43 2.40 2.34 -0.21%
Adjusted Per Share Value based on latest NOSH - 94,952
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.31 7.76 2.78 18.21 13.20 8.99 4.22 -1.08%
EPS 1.01 0.64 0.13 2.88 2.36 1.73 0.82 -0.21%
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.4745 0.4695 0.4695 0.4633 0.3992 0.3945 0.3842 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.07 1.03 1.28 1.65 1.86 2.40 0.00 -
P/RPS 1.43 2.18 7.61 1.49 2.31 4.39 0.00 -100.00%
P/EPS 17.37 26.61 166.23 9.42 12.93 22.84 0.00 -100.00%
EY 5.76 3.76 0.60 10.61 7.73 4.38 0.00 -100.00%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.45 0.59 0.77 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 26/02/01 27/11/00 25/08/00 25/05/00 24/02/00 -
Price 1.20 0.95 1.27 1.45 1.94 2.36 2.64 -
P/RPS 1.60 2.01 7.55 1.31 2.41 4.31 10.27 1.90%
P/EPS 19.48 24.55 164.94 8.28 13.49 22.45 52.80 1.01%
EY 5.13 4.07 0.61 12.08 7.41 4.45 1.89 -1.00%
DY 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.45 0.51 0.80 0.98 1.13 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment