[TAKAFUL] QoQ Cumulative Quarter Result on 30-Jun-2009

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009
Profit Trend
QoQ- 27842.25%
YoY- 32.62%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 771,549 478,520 243,305 1,049,134 679,439 491,772 238,015 119.18%
PBT 66,502 45,593 24,878 49,715 -197 11,263 2,555 780.01%
Tax -18,045 -12,580 -6,548 -9,261 -491 -1,844 -1,294 480.29%
NP 48,457 33,013 18,330 40,454 -688 9,419 1,261 1041.28%
-
NP to SH 46,975 31,627 17,672 39,394 -142 7,568 1,483 903.22%
-
Tax Rate 27.13% 27.59% 26.32% 18.63% - 16.37% 50.65% -
Total Cost 723,092 445,507 224,975 1,008,680 680,127 482,353 236,754 110.64%
-
Net Worth 387,523 372,944 366,470 349,847 293,466 318,310 309,637 16.15%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 387,523 372,944 366,470 349,847 293,466 318,310 309,637 16.15%
NOSH 162,824 162,857 162,875 162,719 157,777 162,403 162,967 -0.05%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.28% 6.90% 7.53% 3.86% -0.10% 1.92% 0.53% -
ROE 12.12% 8.48% 4.82% 11.26% -0.05% 2.38% 0.48% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 473.85 293.83 149.38 644.75 430.63 302.81 146.05 119.31%
EPS 28.85 19.42 10.85 24.20 -0.09 4.66 0.91 903.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.29 2.25 2.15 1.86 1.96 1.90 16.21%
Adjusted Per Share Value based on latest NOSH - 162,832
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 92.15 57.15 29.06 125.30 81.15 58.73 28.43 119.17%
EPS 5.61 3.78 2.11 4.70 -0.02 0.90 0.18 892.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4628 0.4454 0.4377 0.4178 0.3505 0.3802 0.3698 16.14%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.36 1.38 1.27 1.20 1.19 1.40 1.48 -
P/RPS 0.00 0.00 0.00 0.19 0.28 0.46 1.01 -
P/EPS 0.00 0.00 0.00 4.96 -1,322.22 30.04 162.64 -
EY 0.00 0.00 0.00 20.17 -0.08 3.33 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.64 0.56 0.64 0.71 0.78 -8.74%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/05/10 23/02/10 20/11/09 24/08/09 20/05/09 20/02/09 26/11/08 -
Price 1.29 1.34 1.38 1.30 1.33 1.58 1.40 -
P/RPS 0.00 0.00 0.00 0.20 0.31 0.52 0.96 -
P/EPS 0.00 0.00 0.00 5.37 -1,477.78 33.91 153.85 -
EY 0.00 0.00 0.00 18.62 -0.07 2.95 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.69 0.60 0.72 0.81 0.74 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment