[KONSORT] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[KONSORT] KONSORTIUM LOGISTIK BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 103.66%
YoY- -49.95%
Quarter Report
Latest QR
Upcoming QR
KONSORT's Result
KONSORT's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 125,206 61,984 247,438 194,003 127,215 60,455 231,473 0.62%
PBT 7,404 4,665 27,684 18,176 9,711 3,508 43,501 1.81%
Tax -3,063 -889 -1,856 -4,814 -3,150 -834 -2,418 -0.23%
NP 4,341 3,776 25,828 13,362 6,561 2,674 41,083 2.30%
-
NP to SH 4,341 3,776 25,828 13,362 6,561 2,674 41,083 2.30%
-
Tax Rate 41.37% 19.06% 6.70% 26.49% 32.44% 23.77% 5.56% -
Total Cost 120,865 58,208 221,610 180,641 120,654 57,781 190,390 0.46%
-
Net Worth 307,487 305,332 306,510 311,143 262,440 211,246 270,985 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 307,487 305,332 306,510 311,143 262,440 211,246 270,985 -0.12%
NOSH 180,874 180,669 180,300 190,885 164,025 133,700 179,460 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.47% 6.09% 10.44% 6.89% 5.16% 4.42% 17.75% -
ROE 1.41% 1.24% 8.43% 4.29% 2.50% 1.27% 15.16% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 69.22 34.31 137.24 101.63 77.56 45.22 128.98 0.63%
EPS 2.40 2.09 14.40 7.00 4.00 2.00 23.00 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.70 1.63 1.60 1.58 1.51 -0.12%
Adjusted Per Share Value based on latest NOSH - 170,050
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.66 24.59 98.15 76.95 50.46 23.98 91.81 0.62%
EPS 1.72 1.50 10.24 5.30 2.60 1.06 16.30 2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2197 1.2111 1.2158 1.2342 1.041 0.8379 1.0749 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 26/02/01 27/11/00 25/08/00 29/05/00 25/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment