[MALTON] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 110.89%
YoY- -53.36%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,119,412 817,783 115,918 997,636 604,759 410,867 157,936 268.54%
PBT 33,281 16,656 3,435 69,710 29,154 16,821 7,899 160.63%
Tax -17,432 -7,451 -2,238 -43,815 -16,972 -10,335 -3,451 194.10%
NP 15,849 9,205 1,197 25,895 12,182 6,486 4,448 133.10%
-
NP to SH 16,177 9,434 1,309 26,344 12,492 7,035 4,661 129.06%
-
Tax Rate 52.38% 44.73% 65.15% 62.85% 58.21% 61.44% 43.69% -
Total Cost 1,103,563 808,578 114,721 971,741 592,577 404,381 153,488 272.07%
-
Net Worth 929,527 924,245 924,245 924,245 918,964 913,683 924,245 0.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 929,527 924,245 924,245 924,245 918,964 913,683 924,245 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.42% 1.13% 1.03% 2.60% 2.01% 1.58% 2.82% -
ROE 1.74% 1.02% 0.14% 2.85% 1.36% 0.77% 0.50% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 211.95 154.84 21.95 188.90 114.51 77.80 29.90 268.57%
EPS 3.06 1.79 0.25 4.99 5.52 1.33 0.88 129.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.75 1.74 1.73 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 213.29 155.82 22.09 190.09 115.23 78.29 30.09 268.56%
EPS 3.08 1.80 0.25 5.02 2.38 1.34 0.89 128.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 0.37%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.335 0.475 0.46 0.56 0.49 0.45 0.525 -
P/RPS 0.16 0.31 2.10 0.30 0.43 0.58 1.76 -79.75%
P/EPS 10.94 26.59 185.60 11.23 20.72 33.78 59.49 -67.62%
EY 9.14 3.76 0.54 8.91 4.83 2.96 1.68 209.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.27 0.26 0.32 0.28 0.26 0.30 -26.23%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 -
Price 0.405 0.40 0.50 0.49 0.535 0.53 0.515 -
P/RPS 0.19 0.26 2.28 0.26 0.47 0.68 1.72 -76.94%
P/EPS 13.22 22.39 201.73 9.82 22.62 39.79 58.35 -62.80%
EY 7.56 4.47 0.50 10.18 4.42 2.51 1.71 169.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.29 0.28 0.31 0.31 0.29 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment