[MALTON] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 50.93%
YoY- -85.97%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 115,918 997,636 604,759 410,867 157,936 818,773 544,218 -64.30%
PBT 3,435 69,710 29,154 16,821 7,899 83,028 66,445 -86.09%
Tax -2,238 -43,815 -16,972 -10,335 -3,451 -27,379 -10,942 -65.25%
NP 1,197 25,895 12,182 6,486 4,448 55,649 55,503 -92.23%
-
NP to SH 1,309 26,344 12,492 7,035 4,661 56,482 56,083 -91.81%
-
Tax Rate 65.15% 62.85% 58.21% 61.44% 43.69% 32.98% 16.47% -
Total Cost 114,721 971,741 592,577 404,381 153,488 763,124 488,715 -61.91%
-
Net Worth 924,245 924,245 918,964 913,683 924,245 913,682 913,642 0.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 924,245 924,245 918,964 913,683 924,245 913,682 913,642 0.77%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.03% 2.60% 2.01% 1.58% 2.82% 6.80% 10.20% -
ROE 0.14% 2.85% 1.36% 0.77% 0.50% 6.18% 6.14% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.95 188.90 114.51 77.80 29.90 155.03 103.05 -64.30%
EPS 0.25 4.99 5.52 1.33 0.88 10.70 10.62 -91.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.73 1.75 1.73 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.95 188.90 114.51 77.80 29.90 155.03 103.04 -64.29%
EPS 0.25 4.99 5.52 1.33 0.88 10.69 10.62 -91.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.74 1.73 1.75 1.73 1.7299 0.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.46 0.56 0.49 0.45 0.525 0.50 0.805 -
P/RPS 2.10 0.30 0.43 0.58 1.76 0.32 0.78 93.41%
P/EPS 185.60 11.23 20.72 33.78 59.49 4.68 7.58 741.57%
EY 0.54 8.91 4.83 2.96 1.68 21.39 13.19 -88.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.28 0.26 0.30 0.29 0.47 -32.58%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 -
Price 0.50 0.49 0.535 0.53 0.515 0.58 0.58 -
P/RPS 2.28 0.26 0.47 0.68 1.72 0.37 0.56 154.75%
P/EPS 201.73 9.82 22.62 39.79 58.35 5.42 5.46 1006.87%
EY 0.50 10.18 4.42 2.51 1.71 18.44 18.31 -90.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.31 0.31 0.29 0.34 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment