[KHEESAN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 2549.2%
YoY- 1483.69%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 35,910 23,805 12,394 53,967 40,592 28,872 14,578 82.49%
PBT -727 -90 388 5,291 384 1,998 385 -
Tax 727 90 -176 -711 -384 -519 -236 -
NP 0 0 212 4,580 0 1,479 149 -
-
NP to SH -1,240 -371 212 4,580 -187 1,479 149 -
-
Tax Rate - - 45.36% 13.44% 100.00% 25.98% 61.30% -
Total Cost 35,910 23,805 12,182 49,387 40,592 27,393 14,429 83.75%
-
Net Worth 64,695 65,822 66,400 65,999 62,465 64,356 62,784 2.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 64,695 65,822 66,400 65,999 62,465 64,356 62,784 2.02%
NOSH 59,903 39,892 40,000 40,000 39,787 39,972 39,736 31.50%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 1.71% 8.49% 0.00% 5.12% 1.02% -
ROE -1.92% -0.56% 0.32% 6.94% -0.30% 2.30% 0.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.95 59.67 30.98 134.92 102.02 72.23 36.69 38.76%
EPS -2.07 -0.93 0.53 11.45 -0.47 3.70 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.65 1.66 1.65 1.57 1.61 1.58 -22.42%
Adjusted Per Share Value based on latest NOSH - 39,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.29 17.42 9.07 39.50 29.71 21.13 10.67 82.52%
EPS -0.91 -0.27 0.16 3.35 -0.14 1.08 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4736 0.4818 0.486 0.4831 0.4572 0.4711 0.4596 2.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.58 1.80 1.28 1.23 1.25 1.85 1.93 -
P/RPS 2.64 3.02 4.13 0.91 1.23 2.56 5.26 -36.87%
P/EPS -76.33 -193.55 241.51 10.74 -265.96 50.00 514.71 -
EY -1.31 -0.52 0.41 9.31 -0.38 2.00 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.09 0.77 0.75 0.80 1.15 1.22 12.73%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 27/06/02 27/02/02 29/11/01 30/08/01 30/05/01 23/03/01 30/11/00 -
Price 1.15 1.30 1.68 1.46 1.40 1.24 2.00 -
P/RPS 1.92 2.18 5.42 1.08 1.37 1.72 5.45 -50.15%
P/EPS -55.56 -139.78 316.98 12.75 -297.87 33.51 533.38 -
EY -1.80 -0.72 0.32 7.84 -0.34 2.98 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.79 1.01 0.88 0.89 0.77 1.27 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment