[KIALIM] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -139.37%
YoY- 3.44%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,092 20,222 10,052 38,699 29,002 19,759 10,760 93.95%
PBT -4,256 -2,543 -1,601 -8,023 -4,327 -5,047 -3,084 23.92%
Tax 400 400 258 -666 697 893 690 -30.45%
NP -3,856 -2,143 -1,343 -8,689 -3,630 -4,154 -2,394 37.36%
-
NP to SH -3,856 -2,143 -1,343 -8,689 -3,630 -4,154 -2,394 37.36%
-
Tax Rate - - - - - - - -
Total Cost 32,948 22,365 11,395 47,388 32,632 23,913 13,154 84.33%
-
Net Worth 61,584 63,294 64,093 65,375 70,435 69,909 71,668 -9.60%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 61,584 63,294 64,093 65,375 70,435 69,909 71,668 -9.60%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -13.25% -10.60% -13.36% -22.45% -12.52% -21.02% -22.25% -
ROE -6.26% -3.39% -2.10% -13.29% -5.15% -5.94% -3.34% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.97 32.65 16.23 62.48 46.82 31.90 17.37 93.97%
EPS -6.23 -3.46 -2.17 -14.03 -5.86 -6.71 -3.87 37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9943 1.0219 1.0348 1.0555 1.1372 1.1287 1.1571 -9.60%
Adjusted Per Share Value based on latest NOSH - 61,938
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.97 32.65 16.23 62.48 46.82 31.90 17.37 93.97%
EPS -6.23 -3.46 -2.17 -14.03 -5.86 -6.71 -3.87 37.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9943 1.0219 1.0348 1.0555 1.1372 1.1287 1.1571 -9.60%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.30 0.27 0.30 0.35 0.305 0.38 0.42 -
P/RPS 0.64 0.83 1.85 0.56 0.65 1.19 2.42 -58.76%
P/EPS -4.82 -7.80 -13.84 -2.49 -5.20 -5.67 -10.87 -41.82%
EY -20.75 -12.81 -7.23 -40.08 -19.22 -17.65 -9.20 71.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.29 0.33 0.27 0.34 0.36 -11.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 29/08/17 24/05/17 -
Price 0.23 0.255 0.32 0.33 0.36 0.34 0.415 -
P/RPS 0.49 0.78 1.97 0.53 0.77 1.07 2.39 -65.19%
P/EPS -3.69 -7.37 -14.76 -2.35 -6.14 -5.07 -10.74 -50.91%
EY -27.07 -13.57 -6.78 -42.51 -16.28 -19.73 -9.31 103.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.31 0.31 0.32 0.30 0.36 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment