[INNO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 102.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Revenue 147,116 119,878 87,135 38,506 87,213 70,084 70,084 -0.74%
PBT -17,446 -9,657 162 894 -32,397 -4,834 -4,834 -1.29%
Tax 17,446 9,657 -13 -6 32,397 4,834 4,834 -1.29%
NP 0 0 149 888 0 0 0 -
-
NP to SH -17,476 -9,678 149 888 -32,394 -4,831 -4,831 -1.29%
-
Tax Rate - - 8.02% 0.67% - - - -
Total Cost 147,116 119,878 86,986 37,618 87,213 70,084 70,084 -0.74%
-
Net Worth 6,887,600 7,258,499 1,266,500 85,806 85,010 10,821,439 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Net Worth 6,887,600 7,258,499 1,266,500 85,806 85,010 10,821,439 0 -100.00%
NOSH 10,279,999 9,677,999 1,490,000 99,775 100,012 9,661,999 9,661,999 -0.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.17% 2.31% 0.00% 0.00% 0.00% -
ROE -0.25% -0.13% 0.01% 1.03% -38.11% -0.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 1.43 1.24 5.85 38.59 87.20 0.73 0.73 -0.67%
EPS -0.17 -0.10 -0.01 0.89 -32.39 -0.05 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.85 0.86 0.85 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,775
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 30.72 25.03 18.20 8.04 18.21 14.64 14.64 -0.74%
EPS -3.65 -2.02 0.03 0.19 -6.76 -1.01 -1.01 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 14.3834 15.1579 2.6448 0.1792 0.1775 22.5984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.58 3.16 5.20 0.00 0.00 0.00 -
P/RPS 139.75 208.29 54.04 13.47 0.00 0.00 0.00 -100.00%
P/EPS -1,176.47 -2,580.00 31,600.00 584.27 0.00 0.00 0.00 -100.00%
EY -0.09 -0.04 0.00 0.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 3.44 3.72 6.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 15/03/01 30/11/00 29/08/00 24/05/00 28/02/00 30/11/99 - -
Price 1.80 2.38 3.12 4.18 5.16 0.00 0.00 -
P/RPS 125.78 192.14 53.35 10.83 5.92 0.00 0.00 -100.00%
P/EPS -1,058.82 -2,380.00 31,200.00 469.66 -15.93 0.00 0.00 -100.00%
EY -0.09 -0.04 0.00 0.21 -6.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.17 3.67 4.86 6.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment