[INNO] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -80.57%
YoY- 46.05%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 63,762 43,089 26,077 147,116 119,878 87,135 38,506 39.92%
PBT -30,938 -17,791 -8,856 -17,446 -9,657 162 894 -
Tax 30,938 17,791 8,856 17,446 9,657 -13 -6 -
NP 0 0 0 0 0 149 888 -
-
NP to SH -30,941 -17,794 -8,853 -17,476 -9,678 149 888 -
-
Tax Rate - - - - - 8.02% 0.67% -
Total Cost 63,762 43,089 26,077 147,116 119,878 86,986 37,618 42.11%
-
Net Worth 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 -42.96%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 36,929 4,942,777 5,803,632 6,887,600 7,258,499 1,266,500 85,806 -42.96%
NOSH 99,809 9,885,555 9,836,666 10,279,999 9,677,999 1,490,000 99,775 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 2.31% -
ROE -83.78% -0.36% -0.15% -0.25% -0.13% 0.01% 1.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.88 0.44 0.27 1.43 1.24 5.85 38.59 39.89%
EPS -31.00 -17.79 -0.09 -0.17 -0.10 -0.01 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.50 0.59 0.67 0.75 0.85 0.86 -42.98%
Adjusted Per Share Value based on latest NOSH - 9,747,500
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.32 9.00 5.45 30.72 25.03 18.20 8.04 39.96%
EPS -6.46 -3.72 -1.85 -3.65 -2.02 0.03 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 10.322 12.1197 14.3834 15.1579 2.6448 0.1792 -42.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.47 1.18 1.60 2.00 2.58 3.16 5.20 -
P/RPS 2.30 270.72 603.55 139.75 208.29 54.04 13.47 -69.18%
P/EPS -4.74 -655.56 -1,777.78 -1,176.47 -2,580.00 31,600.00 584.27 -
EY -21.09 -0.15 -0.06 -0.09 -0.04 0.00 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.36 2.71 2.99 3.44 3.72 6.05 -24.46%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 03/10/01 28/05/01 15/03/01 30/11/00 29/08/00 24/05/00 -
Price 1.84 1.56 1.38 1.80 2.38 3.12 4.18 -
P/RPS 2.88 357.90 520.56 125.78 192.14 53.35 10.83 -58.61%
P/EPS -5.94 -866.67 -1,533.33 -1,058.82 -2,380.00 31,200.00 469.66 -
EY -16.85 -0.12 -0.07 -0.09 -0.04 0.00 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 3.12 2.34 2.69 3.17 3.67 4.86 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment