[INNO] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Revenue 147,116 137,007 136,473 120,053 81,547 64,418 32,209 -1.52%
PBT -17,446 -37,219 -25,933 -23,733 -24,627 2,936 1,468 -
Tax 18,334 38,107 28,292 27,563 27,569 6 3 -8.44%
NP 888 888 2,359 3,830 2,942 2,942 1,471 0.51%
-
NP to SH -17,475 -35,237 -23,940 -21,730 -22,618 2,942 1,471 -
-
Tax Rate - - - - - -0.20% -0.20% -
Total Cost 146,228 136,119 134,114 116,223 78,605 61,476 30,738 -1.56%
-
Net Worth 6,530,825 7,369,499 6,281,500 0 85,009 16,475,200 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Net Worth 6,530,825 7,369,499 6,281,500 0 85,009 16,475,200 0 -100.00%
NOSH 9,747,500 9,825,999 7,390,000 99,775 100,010 14,710,000 14,710,000 0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
NP Margin 0.60% 0.65% 1.73% 3.19% 3.61% 4.57% 4.57% -
ROE -0.27% -0.48% -0.38% 0.00% -26.61% 0.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 1.51 1.39 1.85 120.32 81.54 0.44 0.22 -1.93%
EPS -0.18 -0.36 -0.32 -21.78 -22.62 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.85 0.00 0.85 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,775
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 30.72 28.61 28.50 25.07 17.03 13.45 6.73 -1.52%
EPS -3.65 -7.36 -5.00 -4.54 -4.72 0.61 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.6383 15.3897 13.1177 0.00 0.1775 34.4052 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.58 3.16 5.20 0.00 0.00 0.00 -
P/RPS 132.51 185.03 171.11 4.32 0.00 0.00 0.00 -100.00%
P/EPS -1,115.59 -719.44 -975.46 -23.88 0.00 0.00 0.00 -100.00%
EY -0.09 -0.14 -0.10 -4.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.99 3.44 3.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 15/03/01 30/11/00 29/08/00 - - - - -
Price 1.80 2.38 3.12 0.00 0.00 0.00 0.00 -
P/RPS 119.26 170.69 168.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1,004.03 -663.67 -963.11 0.00 0.00 0.00 0.00 -100.00%
EY -0.10 -0.15 -0.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.17 3.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment