[SURIA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.0%
YoY- -16.39%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 127,272 332,658 217,953 131,207 58,715 258,512 180,444 -20.78%
PBT 20,053 67,662 50,713 36,564 17,066 83,533 64,165 -53.98%
Tax -5,770 -18,782 -19,468 -8,712 -3,990 -16,870 -18,702 -54.37%
NP 14,283 48,880 31,245 27,852 13,076 66,663 45,463 -53.81%
-
NP to SH 14,283 48,880 31,245 27,852 13,076 66,663 45,463 -53.81%
-
Tax Rate 28.77% 27.76% 38.39% 23.83% 23.38% 20.20% 29.15% -
Total Cost 112,989 283,778 186,708 103,355 45,639 191,849 134,981 -11.18%
-
Net Worth 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 1,002,663 4.24%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 11,527 - - - 20,172 - -
Div Payout % - 23.58% - - - 30.26% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,067,174 1,052,851 1,035,214 1,031,842 1,028,586 1,015,502 1,002,663 4.24%
NOSH 288,183 288,183 288,183 288,183 288,183 288,183 288,105 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.22% 14.69% 14.34% 21.23% 22.27% 25.79% 25.20% -
ROE 1.34% 4.64% 3.02% 2.70% 1.27% 6.56% 4.53% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.16 115.43 75.63 45.53 20.37 89.70 62.63 -20.79%
EPS 4.96 16.96 10.84 9.66 4.54 23.13 15.78 -53.80%
DPS 0.00 4.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 3.7031 3.6534 3.5922 3.5805 3.5692 3.5238 3.4802 4.22%
Adjusted Per Share Value based on latest NOSH - 288,183
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 36.80 96.19 63.02 37.94 16.98 74.75 52.17 -20.77%
EPS 4.13 14.13 9.03 8.05 3.78 19.28 13.15 -53.82%
DPS 0.00 3.33 0.00 0.00 0.00 5.83 0.00 -
NAPS 3.0857 3.0443 2.9933 2.9835 2.9741 2.9363 2.8992 4.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.67 1.85 2.08 2.05 2.21 1.99 2.05 -
P/RPS 3.78 1.60 2.75 4.50 10.85 2.22 3.27 10.15%
P/EPS 33.70 10.91 19.18 21.21 48.71 8.60 12.99 88.91%
EY 2.97 9.17 5.21 4.71 2.05 11.62 7.70 -47.04%
DY 0.00 2.16 0.00 0.00 0.00 3.52 0.00 -
P/NAPS 0.45 0.51 0.58 0.57 0.62 0.56 0.59 -16.53%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 30/11/17 30/08/17 25/05/17 28/02/17 29/11/16 -
Price 1.70 1.77 1.90 2.13 2.24 2.02 2.05 -
P/RPS 3.85 1.53 2.51 4.68 10.99 2.25 3.27 11.51%
P/EPS 34.30 10.44 17.52 22.04 49.37 8.73 12.99 91.15%
EY 2.92 9.58 5.71 4.54 2.03 11.45 7.70 -47.63%
DY 0.00 2.26 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.46 0.48 0.53 0.59 0.63 0.57 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment