[SURIA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.0%
YoY- -16.39%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 103,469 139,302 223,459 131,207 120,543 362,258 139,837 -4.89%
PBT 21,447 41,333 39,904 36,564 44,522 118,868 42,422 -10.73%
Tax -5,155 -11,247 -10,414 -8,712 -11,209 -15,000 -11,551 -12.57%
NP 16,292 30,086 29,490 27,852 33,313 103,868 30,871 -10.09%
-
NP to SH 16,293 30,086 29,490 27,852 33,313 103,985 30,933 -10.12%
-
Tax Rate 24.04% 27.21% 26.10% 23.83% 25.18% 12.62% 27.23% -
Total Cost 87,177 109,216 193,969 103,355 87,230 258,390 108,966 -3.64%
-
Net Worth 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 869,193 4.46%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 869,193 4.46%
NOSH 345,820 345,820 288,183 288,183 288,183 283,328 283,328 3.37%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 15.75% 21.60% 13.20% 21.23% 27.64% 28.67% 22.08% -
ROE 1.44% 2.71% 2.72% 2.70% 3.36% 10.92% 3.56% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.92 40.28 77.54 45.53 41.83 127.86 49.36 -7.99%
EPS 4.71 8.70 10.23 9.66 11.56 36.70 10.92 -13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2667 3.2048 3.7559 3.5805 3.4381 3.361 3.0678 1.05%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.92 40.28 64.62 37.94 34.86 104.75 40.44 -4.89%
EPS 4.71 8.70 8.53 8.05 9.63 30.07 8.94 -10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2667 3.2048 3.1299 2.9837 2.8651 2.7536 2.5134 4.46%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.955 1.30 1.71 2.05 2.04 2.33 2.88 -
P/RPS 3.19 3.23 2.21 4.50 4.88 1.82 5.84 -9.57%
P/EPS 20.27 14.94 16.71 21.21 17.65 6.35 26.38 -4.29%
EY 4.93 6.69 5.98 4.71 5.67 15.75 3.79 4.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 0.46 0.57 0.59 0.69 0.94 -17.78%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 21/08/18 30/08/17 29/08/16 27/08/15 25/08/14 -
Price 0.92 1.29 1.66 2.13 1.99 2.00 2.58 -
P/RPS 3.07 3.20 2.14 4.68 4.76 1.56 5.23 -8.48%
P/EPS 19.53 14.83 16.22 22.04 17.22 5.45 23.63 -3.12%
EY 5.12 6.74 6.16 4.54 5.81 18.35 4.23 3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.44 0.59 0.58 0.60 0.84 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment