[SURIA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 13.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 4,944 2,447 194,744 141,055 93,704 52,553 255,928 4.08%
PBT 3,035 1,043 73,448 14,339 12,587 14,655 -32,369 -
Tax -335 -335 -209 0 0 0 32,369 -
NP 2,700 708 73,239 14,339 12,587 14,655 0 -100.00%
-
NP to SH 2,700 708 73,239 14,339 12,587 14,655 -32,379 -
-
Tax Rate 11.04% 32.12% 0.28% 0.00% 0.00% 0.00% - -
Total Cost 2,244 1,739 121,505 126,716 81,117 37,898 255,928 4.92%
-
Net Worth 309,206 322,376 34,153,635 0 0 24,366,381 25,228,638 4.56%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 309,206 322,376 34,153,635 0 0 24,366,381 25,228,638 4.56%
NOSH 562,500 590,000 566,865 566,758 62,935,001 48,850,001 53,965,001 4.73%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 54.61% 28.93% 37.61% 10.17% 13.43% 27.89% 0.00% -
ROE 0.87% 0.22% 0.21% 0.00% 0.00% 0.06% -0.13% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.88 0.41 34.35 24.89 0.15 0.11 0.47 -0.63%
EPS 0.48 0.12 12.92 2.53 2.22 0.03 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.5464 60.25 0.00 0.00 0.4988 0.4675 -0.16%
Adjusted Per Share Value based on latest NOSH - 565,161
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.43 0.71 56.31 40.79 27.10 15.20 74.01 4.08%
EPS 0.78 0.20 21.18 4.15 3.64 4.24 -9.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8941 0.9322 98.7611 0.00 0.00 70.4596 72.9529 4.56%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.32 0.79 0.92 1.42 2.02 3.14 0.00 -
P/RPS 150.18 190.48 2.68 5.71 1,356.71 2,918.75 0.00 -100.00%
P/EPS 275.00 658.33 7.12 56.13 10,100.00 10,466.67 0.00 -100.00%
EY 0.36 0.15 14.04 1.78 0.01 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.45 0.02 0.00 0.00 6.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 26/05/00 12/04/00 -
Price 1.22 1.17 0.85 1.35 1.80 2.48 2.90 -
P/RPS 138.80 282.10 2.47 5.42 1,208.95 2,305.25 611.49 1.51%
P/EPS 254.17 975.00 6.58 53.36 9,000.00 8,266.67 -4,833.33 -
EY 0.39 0.10 15.20 1.87 0.01 0.01 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.14 0.01 0.00 0.00 4.97 6.20 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment