[SURIA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 15.95%
YoY- -37.36%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 176,323 117,045 54,688 225,431 164,452 103,469 56,940 112.30%
PBT 46,844 33,359 11,420 47,741 36,257 21,447 12,859 136.56%
Tax -10,764 -7,629 -2,447 -15,021 -8,038 -5,155 -2,321 177.83%
NP 36,080 25,730 8,973 32,720 28,219 16,292 10,538 126.99%
-
NP to SH 36,080 25,730 8,973 32,721 28,220 16,293 10,538 126.99%
-
Tax Rate 22.98% 22.87% 21.43% 31.46% 22.17% 24.04% 18.05% -
Total Cost 140,243 91,315 45,715 192,711 136,233 87,177 46,402 108.89%
-
Net Worth 1,134,465 1,132,078 1,115,341 1,106,142 1,132,978 1,129,692 1,123,952 0.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 12,103 - - - -
Div Payout % - - - 36.99% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,134,465 1,132,078 1,115,341 1,106,142 1,132,978 1,129,692 1,123,952 0.62%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 20.46% 21.98% 16.41% 14.51% 17.16% 15.75% 18.51% -
ROE 3.18% 2.27% 0.80% 2.96% 2.49% 1.44% 0.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 50.99 33.85 15.81 65.19 47.55 29.92 16.47 112.27%
EPS 10.43 7.44 2.59 9.46 8.16 4.71 3.05 126.81%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.2805 3.2736 3.2252 3.1986 3.2762 3.2667 3.2501 0.62%
Adjusted Per Share Value based on latest NOSH - 345,820
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 50.99 33.85 15.81 65.19 47.55 29.92 16.47 112.27%
EPS 10.43 7.44 2.59 9.46 8.16 4.71 3.05 126.81%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.2805 3.2736 3.2252 3.1986 3.2762 3.2667 3.2501 0.62%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.14 1.09 1.14 1.08 0.88 0.955 0.87 -
P/RPS 2.24 3.22 7.21 1.66 1.85 3.19 5.28 -43.51%
P/EPS 10.93 14.65 43.94 11.41 10.78 20.27 28.55 -47.24%
EY 9.15 6.83 2.28 8.76 9.27 4.93 3.50 89.66%
DY 0.00 0.00 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.35 0.34 0.27 0.29 0.27 18.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 24/08/21 27/05/21 31/03/21 27/11/20 27/08/20 20/05/20 -
Price 1.15 1.06 1.03 1.14 0.955 0.92 0.985 -
P/RPS 2.26 3.13 6.51 1.75 2.01 3.07 5.98 -47.69%
P/EPS 11.02 14.25 39.70 12.05 11.70 19.53 32.32 -51.16%
EY 9.07 7.02 2.52 8.30 8.54 5.12 3.09 104.87%
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.36 0.29 0.28 0.30 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment