[MPCORP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -83.21%
YoY- -39.72%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 31,350 21,477 13,741 7,524 45,678 41,295 29,013 -0.07%
PBT 9,292 6,275 4,406 2,553 13,327 10,541 7,298 -0.24%
Tax -3,814 -2,907 -2,003 -1,105 -4,703 -3,440 -2,368 -0.48%
NP 5,478 3,368 2,403 1,448 8,624 7,101 4,930 -0.10%
-
NP to SH 5,478 3,368 2,403 1,448 8,624 7,101 4,930 -0.10%
-
Tax Rate 41.05% 46.33% 45.46% 43.28% 35.29% 32.63% 32.45% -
Total Cost 25,872 18,109 11,338 6,076 37,054 34,194 24,083 -0.07%
-
Net Worth 181,279 179,296 177,999 177,528 175,252 174,306 172,253 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,279 179,296 177,999 177,528 175,252 174,306 172,253 -0.05%
NOSH 99,059 99,058 98,888 99,178 99,012 99,037 98,995 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.47% 15.68% 17.49% 19.25% 18.88% 17.20% 16.99% -
ROE 3.02% 1.88% 1.35% 0.82% 4.92% 4.07% 2.86% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.65 21.68 13.90 7.59 46.13 41.70 29.31 -0.07%
EPS 5.53 3.40 2.43 1.46 8.71 7.17 4.98 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.80 1.79 1.77 1.76 1.74 -0.05%
Adjusted Per Share Value based on latest NOSH - 99,178
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.90 7.47 4.78 2.62 15.88 14.36 10.09 -0.07%
EPS 1.90 1.17 0.84 0.50 3.00 2.47 1.71 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6302 0.6233 0.6188 0.6171 0.6092 0.6059 0.5988 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.68 0.72 0.88 1.21 1.44 1.95 0.00 -
P/RPS 2.15 3.32 6.33 15.95 3.12 4.68 0.00 -100.00%
P/EPS 12.30 21.18 36.21 82.88 16.53 27.20 0.00 -100.00%
EY 8.13 4.72 2.76 1.21 6.05 3.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.49 0.68 0.81 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 17/04/01 22/01/01 18/10/00 22/08/00 22/05/00 17/01/00 -
Price 0.76 0.67 0.90 1.18 1.45 1.75 1.83 -
P/RPS 2.40 3.09 6.48 15.55 3.14 4.20 6.24 0.97%
P/EPS 13.74 19.71 37.04 80.82 16.65 24.41 36.75 1.00%
EY 7.28 5.07 2.70 1.24 6.01 4.10 2.72 -0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.50 0.66 0.82 0.99 1.05 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment