[MPCORP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 21.45%
YoY- 12.75%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,477 13,741 7,524 45,678 41,295 29,013 14,551 -0.39%
PBT 6,275 4,406 2,553 13,327 10,541 7,298 3,357 -0.63%
Tax -2,907 -2,003 -1,105 -4,703 -3,440 -2,368 -955 -1.12%
NP 3,368 2,403 1,448 8,624 7,101 4,930 2,402 -0.34%
-
NP to SH 3,368 2,403 1,448 8,624 7,101 4,930 2,402 -0.34%
-
Tax Rate 46.33% 45.46% 43.28% 35.29% 32.63% 32.45% 28.45% -
Total Cost 18,109 11,338 6,076 37,054 34,194 24,083 12,149 -0.40%
-
Net Worth 179,296 177,999 177,528 175,252 174,306 172,253 171,142 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 179,296 177,999 177,528 175,252 174,306 172,253 171,142 -0.04%
NOSH 99,058 98,888 99,178 99,012 99,037 98,995 100,083 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.68% 17.49% 19.25% 18.88% 17.20% 16.99% 16.51% -
ROE 1.88% 1.35% 0.82% 4.92% 4.07% 2.86% 1.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.68 13.90 7.59 46.13 41.70 29.31 14.54 -0.40%
EPS 3.40 2.43 1.46 8.71 7.17 4.98 2.40 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.79 1.77 1.76 1.74 1.71 -0.05%
Adjusted Per Share Value based on latest NOSH - 98,896
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.47 4.78 2.62 15.88 14.36 10.09 5.06 -0.39%
EPS 1.17 0.84 0.50 3.00 2.47 1.71 0.84 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6233 0.6188 0.6171 0.6092 0.6059 0.5988 0.5949 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.72 0.88 1.21 1.44 1.95 0.00 0.00 -
P/RPS 3.32 6.33 15.95 3.12 4.68 0.00 0.00 -100.00%
P/EPS 21.18 36.21 82.88 16.53 27.20 0.00 0.00 -100.00%
EY 4.72 2.76 1.21 6.05 3.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.68 0.81 1.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/04/01 22/01/01 18/10/00 22/08/00 22/05/00 17/01/00 08/10/99 -
Price 0.67 0.90 1.18 1.45 1.75 1.83 0.00 -
P/RPS 3.09 6.48 15.55 3.14 4.20 6.24 0.00 -100.00%
P/EPS 19.71 37.04 80.82 16.65 24.41 36.75 0.00 -100.00%
EY 5.07 2.70 1.24 6.01 4.10 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.66 0.82 0.99 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment