[MPCORP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 44.04%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 13,741 7,524 45,678 41,295 29,013 14,551 36,672 1.00%
PBT 4,406 2,553 13,327 10,541 7,298 3,357 9,786 0.81%
Tax -2,003 -1,105 -4,703 -3,440 -2,368 -955 -2,137 0.06%
NP 2,403 1,448 8,624 7,101 4,930 2,402 7,649 1.18%
-
NP to SH 2,403 1,448 8,624 7,101 4,930 2,402 7,649 1.18%
-
Tax Rate 45.46% 43.28% 35.29% 32.63% 32.45% 28.45% 21.84% -
Total Cost 11,338 6,076 37,054 34,194 24,083 12,149 29,023 0.95%
-
Net Worth 177,999 177,528 175,252 174,306 172,253 171,142 167,229 -0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 177,999 177,528 175,252 174,306 172,253 171,142 167,229 -0.06%
NOSH 98,888 99,178 99,012 99,037 98,995 100,083 98,952 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.49% 19.25% 18.88% 17.20% 16.99% 16.51% 20.86% -
ROE 1.35% 0.82% 4.92% 4.07% 2.86% 1.40% 4.57% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.90 7.59 46.13 41.70 29.31 14.54 37.06 0.99%
EPS 2.43 1.46 8.71 7.17 4.98 2.40 7.73 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.77 1.76 1.74 1.71 1.69 -0.06%
Adjusted Per Share Value based on latest NOSH - 99,132
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.78 2.62 15.88 14.36 10.09 5.06 12.75 1.00%
EPS 0.84 0.50 3.00 2.47 1.71 0.84 2.66 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6188 0.6171 0.6092 0.6059 0.5988 0.5949 0.5813 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.21 1.44 1.95 0.00 0.00 0.00 -
P/RPS 6.33 15.95 3.12 4.68 0.00 0.00 0.00 -100.00%
P/EPS 36.21 82.88 16.53 27.20 0.00 0.00 0.00 -100.00%
EY 2.76 1.21 6.05 3.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 0.81 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/01/01 18/10/00 22/08/00 22/05/00 17/01/00 08/10/99 - -
Price 0.90 1.18 1.45 1.75 1.83 0.00 0.00 -
P/RPS 6.48 15.55 3.14 4.20 6.24 0.00 0.00 -100.00%
P/EPS 37.04 80.82 16.65 24.41 36.75 0.00 0.00 -100.00%
EY 2.70 1.24 6.01 4.10 2.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.66 0.82 0.99 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment